County Profile for Somerset - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 347,047
Total Cost Reports Filed in 2022 3 Total Births 3,202
Total Cost Reports Submitted 2 Total Deaths 2,661
Total Cost Reports Settled 1 Net Population Natural Change 541
Total Cost Reports Reopened 0 Total International Migration 1,394
Total Cost Reports Ammended 0 Total Domestic Migration -1,310
Total Cost Reports Audited 0 Total Residual -76
Net Population Change 549

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 264,470,352 Total Charges 2,276,197,654
Fixed Assets 330,570,714 Contract Allowance 1,801,605,527
Other Assets 78,524,327 Operating Revenue 474,592,127
Total Assets 673,565,393 Operating Expenses 524,116,360
Current Liabilities 74,455,194 Operating Margin -49,524,233
Long Term Liabilities 278,454,619 Other Income 29,729,077
Total Equity 320,655,580 Other Expense -2,866,041
Total Liabilities and Equity 673,565,393 Net Profit or Loss -16,929,115

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,139 Revenue per Bed $749,751 Revenue per Person $1,368
Net Margin per Discharge ($3,041) Net Margin per Bed ($78,237) Net Margin per Person ($143)
Net Profit per Discharge ($1,039) Net Profit per Bed ($26,744) Net Profit per Person ($49)
Net Fixed Assets per Discharge $20,297 Net Fixed Assets per Bed $522,229 Net Fixed Assets per Bed $953
Long Term Debt per Discharge $17,097 Long Term Debt per Bed $439,897 Long Term Debt per Person $802
Persons per Discharge 0 Persons per Bed 548
Occupancy Rate 64.3 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 382 Net Fixed Assets 318 Population Estimate 213
Total Revenue 435 Long Term Liabilities 248 Total Patient Discharges 393
Net Margin 3,024 Total Patient Beds 250
Net Profit or Loss 2,968

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 181,860,195 835,754,861 0.2176
31 Intensive Care Unit 12,737,707 83,184,069 0.1531
32 Coronary Care Unit 0 0
43 Nursery 3,758,516 12,166,193 0.3089
44 Skilled Nursing Care 0 0
50 Operating Room 23,358,835 99,562,528 0.2346
51 Recovery Room 4,218,309 17,085,318 0.2469
52 Labor and Delivery Room 8,653,688 24,691,621 0.3505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,450,997 13 Nursing Administration 8,887,699
02,03 Captial Related - Movable Equipment 14,296,157 14 Central Services and Supply 1,365,333
04 Employee Benefits 38,420,143 15 Pharmacy 4,487,808
05 Administrative and General 86,634,592 16 Medical Records and Medical Library 3,125,199
06 Maintenance and Repairs 7,676,722 17 Social Services 4,428,260
07 Operation of Plant 7,562,690 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,239,926 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,959,567 20,21,22,23 Education Programs 2,329,910
Total General Service Cost Centers 211,865,003

County Profile for Somerset - 2022