County Profile for Somerset - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 348,842
Total Cost Reports Filed in 2023 3 Total Births 3,190
Total Cost Reports Submitted 2 Total Deaths 2,494
Total Cost Reports Settled 1 Net Population Natural Change 696
Total Cost Reports Reopened 0 Total International Migration 1,750
Total Cost Reports Ammended 0 Total Domestic Migration -641
Total Cost Reports Audited 0 Total Residual -10
Net Population Change 1,795

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 223,950,919 Total Charges 2,476,307,888
Fixed Assets 348,499,466 Contract Allowance 1,974,922,329
Other Assets 78,904,544 Operating Revenue 501,385,559
Total Assets 651,354,929 Operating Expenses 553,971,897
Current Liabilities 71,954,043 Operating Margin -52,586,338
Long Term Liabilities 274,730,741 Other Income 14,379,909
Total Equity 304,670,145 Other Expense -3,010,254
Total Liabilities and Equity 651,354,929 Net Profit or Loss -35,196,175

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,817 Revenue per Bed $785,871 Revenue per Person $1,437
Net Margin per Discharge ($3,022) Net Margin per Bed ($82,424) Net Margin per Person ($151)
Net Profit per Discharge ($2,023) Net Profit per Bed ($55,166) Net Profit per Person ($101)
Net Fixed Assets per Discharge $20,030 Net Fixed Assets per Bed $546,237 Net Fixed Assets per Bed $999
Long Term Debt per Discharge $15,790 Long Term Debt per Bed $430,612 Long Term Debt per Person $788
Persons per Discharge 0 Persons per Bed 547
Occupancy Rate 67.5 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 388 Net Fixed Assets 325 Population Estimate 214
Total Revenue 439 Long Term Liabilities 261 Total Patient Discharges 380
Net Margin 3,034 Total Patient Beds 249
Net Profit or Loss 3,181

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 197,055,589 878,432,543 0.2243
31 Intensive Care Unit 11,504,258 84,323,974 0.1364
32 Coronary Care Unit 0 0
43 Nursery 3,219,368 10,148,960 0.3172
44 Skilled Nursing Care 0 0
50 Operating Room 26,843,461 114,160,794 0.2351
51 Recovery Room 4,989,352 19,844,613 0.2514
52 Labor and Delivery Room 8,942,432 28,601,577 0.3127

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,514,375 13 Nursing Administration 8,870,781
02,03 Captial Related - Movable Equipment 22,269,302 14 Central Services and Supply 1,450,272
04 Employee Benefits 39,378,771 15 Pharmacy 5,100,629
05 Administrative and General 98,915,329 16 Medical Records and Medical Library 2,184,390
06 Maintenance and Repairs 8,695,816 17 Social Services 4,524,164
07 Operation of Plant 8,026,910 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,341,308 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,202,968 20,21,22,23 Education Programs 2,893,744
Total General Service Cost Centers 239,368,759

County Profile for Somerset - 2023