County Profile for St. Mary - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,156,309 Total Charges 166,187,036
Fixed Assets 72,184,416 Contract Allowance 35,324,839
Other Assets 12,225,422 Operating Revenue 130,862,197
Total Assets 128,566,147 Operating Expenses 123,198,455
Current Liabilities 16,375,035 Operating Margin 7,663,742
Long Term Liabilities 2,192,476 Other Income 2,195,914
Total Equity 109,998,636 Other Expense 0
Total Liabilities and Equity 128,566,147 Net Profit or Loss 9,859,656

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,231 Revenue per Bed $1,656,484 Revenue per Person $130,862,197
Net Margin per Discharge $892 Net Margin per Bed $97,009 Net Margin per Person $7,663,742
Net Profit per Discharge $1,148 Net Profit per Bed $124,806 Net Profit per Person $9,859,656
Net Fixed Assets per Discharge $8,401 Net Fixed Assets per Bed $913,727 Net Fixed Assets per Bed $72,184,416
Long Term Debt per Discharge $255 Long Term Debt per Bed $27,753 Long Term Debt per Person $2,192,476
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,110 Net Fixed Assets 739 Population Estimate 1,151
Total Revenue 763 Long Term Liabilities 1,726 Total Patient Discharges 638
Net Margin 345 Total Patient Beds 1,076
Net Profit or Loss 613

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,199,947 23,333,938 0.9085
31 Intensive Care Unit 4,271,141 5,431,550 0.7864
32 Coronary Care Unit 0 0
43 Nursery 1,353,007 1,661,976 0.8141
44 Skilled Nursing Care 0 0
50 Operating Room 9,968,266 14,055,170 0.7092
51 Recovery Room 0 0
52 Labor and Delivery Room 4,386,059 4,963,848 0.8836

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,887,355 13 Nursing Administration 1,999,889
02,03 Captial Related - Movable Equipment 6,169,627 14 Central Services and Supply 758,721
04 Employee Benefits 12,252,049 15 Pharmacy 1,918,758
05 Administrative and General 17,738,650 16 Medical Records and Medical Library 1,160,337
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,542,547 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,138,950 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,582,386 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,149,269

County Profile for St. Mary - 2013