County Profile for Strafford - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 122,110,899 Total Charges 1,051,946,181
Fixed Assets 270,541,597 Contract Allowance 693,290,176
Other Assets 263,679,040 Operating Revenue 358,656,005
Total Assets 656,331,536 Operating Expenses 365,028,398
Current Liabilities 100,820,623 Operating Margin -6,372,393
Long Term Liabilities 144,974,415 Other Income 38,532,676
Total Equity 410,536,499 Other Expense 29,792,982
Total Liabilities and Equity 656,331,537 Net Profit or Loss 2,367,301

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,015 Revenue per Bed $2,241,600 Revenue per Person $358,656,005
Net Margin per Discharge ($622) Net Margin per Bed ($39,827) Net Margin per Person ($6,372,393)
Net Profit per Discharge $231 Net Profit per Bed $14,796 Net Profit per Person $2,367,301
Net Fixed Assets per Discharge $26,412 Net Fixed Assets per Bed $1,690,885 Net Fixed Assets per Bed $270,541,597
Long Term Debt per Discharge $14,154 Long Term Debt per Bed $906,090 Long Term Debt per Person $144,974,415
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 503 Net Fixed Assets 329 Population Estimate 1,151
Total Revenue 458 Long Term Liabilities 368 Total Patient Discharges 565
Net Margin 2,706 Total Patient Beds 681
Net Profit or Loss 1,066

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,374,475 52,802,816 0.9919
31 Intensive Care Unit 9,047,239 13,189,903 0.6859
32 Coronary Care Unit 0 0
43 Nursery 2,870,933 4,151,783 0.6915
44 Skilled Nursing Care 0 0
50 Operating Room 30,867,966 95,984,633 0.3216
51 Recovery Room 3,084,407 10,957,199 0.2815
52 Labor and Delivery Room 4,105,873 6,603,880 0.6217

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,819,957 13 Nursing Administration 3,390,118
02,03 Captial Related - Movable Equipment 12,490,343 14 Central Services and Supply 1,319,713
04 Employee Benefits 44,434,949 15 Pharmacy 14,804,119
05 Administrative and General 67,177,424 16 Medical Records and Medical Library 3,518,045
06 Maintenance and Repairs 0 17 Social Services 2,366,618
07 Operation of Plant 11,788,696 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,172,524 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,709,994 20,21,22,23 Education Programs 156,225
Total General Service Cost Centers 183,148,725

County Profile for Strafford - 2017