County Profile for Strafford - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 101,886,729 Total Charges 1,404,285,677
Fixed Assets 285,454,985 Contract Allowance 932,696,333
Other Assets 280,260,492 Operating Revenue 471,589,344
Total Assets 667,602,206 Operating Expenses 458,946,282
Current Liabilities 98,002,342 Operating Margin 12,643,062
Long Term Liabilities 141,486,595 Other Income 3,672,666
Total Equity 428,113,269 Other Expense 0
Total Liabilities and Equity 667,602,206 Net Profit or Loss 16,315,728

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,782 Revenue per Bed $2,840,900 Revenue per Person $471,589,344
Net Margin per Discharge $1,120 Net Margin per Bed $76,163 Net Margin per Person $12,643,062
Net Profit per Discharge $1,446 Net Profit per Bed $98,288 Net Profit per Person $16,315,728
Net Fixed Assets per Discharge $25,291 Net Fixed Assets per Bed $1,719,608 Net Fixed Assets per Bed $285,454,985
Long Term Debt per Discharge $12,535 Long Term Debt per Bed $852,329 Long Term Debt per Person $141,486,595
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 441 Net Fixed Assets 322 Population Estimate 1,151
Total Revenue 395 Long Term Liabilities 375 Total Patient Discharges 539
Net Margin 363 Total Patient Beds 661
Net Profit or Loss 517

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 64,553,913 65,946,801 0.9789
31 Intensive Care Unit 10,371,994 13,979,976 0.7419
32 Coronary Care Unit 0 0
43 Nursery 3,326,341 4,749,441 0.7004
44 Skilled Nursing Care 0 0
50 Operating Room 39,254,691 128,807,649 0.3048
51 Recovery Room 6,100,960 25,773,342 0.2367
52 Labor and Delivery Room 5,471,085 8,283,904 0.6604

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,853,823 13 Nursing Administration 4,722,678
02,03 Captial Related - Movable Equipment 16,353,215 14 Central Services and Supply 2,173,936
04 Employee Benefits 51,442,499 15 Pharmacy 16,812,453
05 Administrative and General 91,194,539 16 Medical Records and Medical Library 4,357,187
06 Maintenance and Repairs 0 17 Social Services 3,172,220
07 Operation of Plant 12,963,617 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,215,501 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,363,148 20,21,22,23 Education Programs 351,749
Total General Service Cost Centers 230,976,565

County Profile for Strafford - 2018