County Profile for Strafford - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 201,060,777 Total Charges 1,546,625,340
Fixed Assets 305,114,457 Contract Allowance 1,052,800,197
Other Assets 65,452,310 Operating Revenue 493,825,143
Total Assets 571,627,544 Operating Expenses 498,405,522
Current Liabilities 71,489,091 Operating Margin -4,580,379
Long Term Liabilities 162,196,736 Other Income -9,346,982
Total Equity 337,941,717 Other Expense 0
Total Liabilities and Equity 571,627,544 Net Profit or Loss -13,927,361

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,509 Revenue per Bed $2,974,850 Revenue per Person $493,825,143
Net Margin per Discharge ($413) Net Margin per Bed ($27,593) Net Margin per Person ($4,580,379)
Net Profit per Discharge ($1,255) Net Profit per Bed ($83,900) Net Profit per Person ($13,927,361)
Net Fixed Assets per Discharge $27,500 Net Fixed Assets per Bed $1,838,039 Net Fixed Assets per Bed $305,114,457
Long Term Debt per Discharge $14,619 Long Term Debt per Bed $977,089 Long Term Debt per Person $162,196,736
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 433 Net Fixed Assets 322 Population Estimate 1,151
Total Revenue 391 Long Term Liabilities 345 Total Patient Discharges 541
Net Margin 2,594 Total Patient Beds 655
Net Profit or Loss 3,183

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 58,836,431 72,028,152 0.8169
31 Intensive Care Unit 9,936,144 13,582,948 0.7315
32 Coronary Care Unit 0 0
43 Nursery 5,149,017 5,142,334 1.0013
44 Skilled Nursing Care 0 0
50 Operating Room 37,851,239 148,729,442 0.2545
51 Recovery Room 8,169,273 29,044,677 0.2813
52 Labor and Delivery Room 4,264,915 4,766,077 0.8948

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,504,099 13 Nursing Administration 5,261,510
02,03 Captial Related - Movable Equipment 20,422,864 14 Central Services and Supply 1,982,599
04 Employee Benefits 50,876,342 15 Pharmacy 15,816,038
05 Administrative and General 93,944,714 16 Medical Records and Medical Library 4,690,119
06 Maintenance and Repairs 0 17 Social Services 2,824,320
07 Operation of Plant 13,850,578 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,662,364 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,504,378 20,21,22,23 Education Programs 235,051
Total General Service Cost Centers 230,574,976

County Profile for Strafford - 2019