County Profile for Strafford - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 131,068
Total Cost Reports Filed in 2020 2 Total Births 304
Total Cost Reports Submitted 0 Total Deaths 309
Total Cost Reports Settled 2 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 145
Total Cost Reports Audited 0 Total Residual 31
Net Population Change 173

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 333,141,642 Total Charges 1,299,961,341
Fixed Assets 311,278,406 Contract Allowance 907,405,315
Other Assets 65,294,081 Operating Revenue 392,556,026
Total Assets 709,714,129 Operating Expenses 419,653,202
Current Liabilities 110,518,919 Operating Margin -27,097,176
Long Term Liabilities 190,036,115 Other Income 37,045,268
Total Equity 409,159,095 Other Expense 13,244,257
Total Liabilities and Equity 709,714,129 Net Profit or Loss -3,296,165

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,544 Revenue per Bed $2,364,795 Revenue per Person $2,995
Net Margin per Discharge ($2,937) Net Margin per Bed ($163,236) Net Margin per Person ($207)
Net Profit per Discharge ($357) Net Profit per Bed ($19,856) Net Profit per Person ($25)
Net Fixed Assets per Discharge $33,736 Net Fixed Assets per Bed $1,875,171 Net Fixed Assets per Bed $2,375
Long Term Debt per Discharge $20,596 Long Term Debt per Bed $1,144,796 Long Term Debt per Person $1,450
Persons per Discharge 0 Persons per Bed 790
Occupancy Rate 71.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 475 Net Fixed Assets 320 Population Estimate 492
Total Revenue 452 Long Term Liabilities 327 Total Patient Discharges 583
Net Margin 2,922 Total Patient Beds 662
Net Profit or Loss 3,018

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 60,967,351 63,787,786 0.9558
31 Intensive Care Unit 10,422,932 13,550,787 0.7692
32 Coronary Care Unit 0 0
43 Nursery 4,974,341 4,853,526 1.0249
44 Skilled Nursing Care 0 0
50 Operating Room 40,586,624 131,001,836 0.3098
51 Recovery Room 7,142,880 20,182,194 0.3539
52 Labor and Delivery Room 6,802,670 7,024,847 0.9684

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,686,262 13 Nursing Administration 4,306,822
02,03 Captial Related - Movable Equipment 17,784,170 14 Central Services and Supply 3,196,826
04 Employee Benefits 52,918,086 15 Pharmacy 10,313,620
05 Administrative and General 109,367,487 16 Medical Records and Medical Library 1,799,132
06 Maintenance and Repairs 0 17 Social Services 1,876,051
07 Operation of Plant 12,214,282 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,447,385 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,502,244 20,21,22,23 Education Programs 255,847
Total General Service Cost Centers 235,668,214

County Profile for Strafford - 2020