County Profile for Strafford - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 131,534
Total Cost Reports Filed in 2021 2 Total Births 1,193
Total Cost Reports Submitted 0 Total Deaths 1,289
Total Cost Reports Settled 1 Net Population Natural Change -96
Total Cost Reports Reopened 0 Total International Migration 119
Total Cost Reports Ammended 1 Total Domestic Migration 339
Total Cost Reports Audited 0 Total Residual 104
Net Population Change 466

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 447,673,975 Total Charges 1,885,296,812
Fixed Assets 297,215,432 Contract Allowance 1,340,867,034
Other Assets 49,175,317 Operating Revenue 544,429,778
Total Assets 794,064,724 Operating Expenses 506,751,865
Current Liabilities 94,173,552 Operating Margin 37,677,913
Long Term Liabilities 223,114,822 Other Income 55,422,777
Total Equity 476,776,350 Other Expense 3,164,511
Total Liabilities and Equity 794,064,724 Net Profit or Loss 89,936,179

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,154 Revenue per Bed $3,402,686 Revenue per Person $4,139
Net Margin per Discharge $3,817 Net Margin per Bed $235,487 Net Margin per Person $286
Net Profit per Discharge $9,111 Net Profit per Bed $562,101 Net Profit per Person $684
Net Fixed Assets per Discharge $30,110 Net Fixed Assets per Bed $1,857,596 Net Fixed Assets per Bed $2,260
Long Term Debt per Discharge $22,603 Long Term Debt per Bed $1,394,468 Long Term Debt per Person $1,696
Persons per Discharge 0 Persons per Bed 822
Occupancy Rate 74.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 410 Net Fixed Assets 335 Population Estimate 491
Total Revenue 389 Long Term Liabilities 284 Total Patient Discharges 550
Net Margin 209 Total Patient Beds 678
Net Profit or Loss 306

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 75,362,806 92,078,602 0.8185
31 Intensive Care Unit 11,899,314 18,318,381 0.6496
32 Coronary Care Unit 0 0
43 Nursery 6,722,238 6,149,149 1.0932
44 Skilled Nursing Care 0 0
50 Operating Room 46,943,610 216,260,002 0.2171
51 Recovery Room 8,319,201 31,856,606 0.2611
52 Labor and Delivery Room 4,899,806 5,034,318 0.9733

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,247,666 13 Nursing Administration 5,150,529
02,03 Captial Related - Movable Equipment 22,824,297 14 Central Services and Supply 4,119,010
04 Employee Benefits 59,109,892 15 Pharmacy 5,172,649
05 Administrative and General 102,280,469 16 Medical Records and Medical Library 1,722,460
06 Maintenance and Repairs 96,330 17 Social Services 1,393,495
07 Operation of Plant 16,228,916 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,057,253 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,715,145 20,21,22,23 Education Programs 262,173
Total General Service Cost Centers 247,380,284

County Profile for Strafford - 2021