County Profile for Strafford - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 133,243
Total Cost Reports Filed in 2023 2 Total Births 1,155
Total Cost Reports Submitted 1 Total Deaths 1,309
Total Cost Reports Settled 0 Net Population Natural Change -154
Total Cost Reports Reopened 0 Total International Migration 36
Total Cost Reports Ammended 1 Total Domestic Migration 787
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 672

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 572,519,918 Total Charges 2,327,121,788
Fixed Assets 288,447,531 Contract Allowance 1,705,128,746
Other Assets 26,023,150 Operating Revenue 621,993,042
Total Assets 886,990,599 Operating Expenses 560,899,057
Current Liabilities 59,863,216 Operating Margin 61,093,985
Long Term Liabilities 230,524,603 Other Income 26,487,144
Total Equity 596,602,780 Other Expense 0
Total Liabilities and Equity 886,990,599 Net Profit or Loss 87,581,129

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,118 Revenue per Bed $3,887,457 Revenue per Person $4,668
Net Margin per Discharge $6,003 Net Margin per Bed $381,837 Net Margin per Person $459
Net Profit per Discharge $8,606 Net Profit per Bed $547,382 Net Profit per Person $657
Net Fixed Assets per Discharge $28,343 Net Fixed Assets per Bed $1,802,797 Net Fixed Assets per Bed $2,165
Long Term Debt per Discharge $22,652 Long Term Debt per Bed $1,440,779 Long Term Debt per Person $1,730
Persons per Discharge 0 Persons per Bed 833
Occupancy Rate 77.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 402 Net Fixed Assets 368 Population Estimate 489
Total Revenue 387 Long Term Liabilities 284 Total Patient Discharges 551
Net Margin 131 Total Patient Beds 661
Net Profit or Loss 232

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 87,879,617 100,309,634 0.8761
31 Intensive Care Unit 14,369,401 26,467,014 0.5429
32 Coronary Care Unit 0 0
43 Nursery 9,008,461 11,422,150 0.7887
44 Skilled Nursing Care 0 0
50 Operating Room 50,903,335 258,038,686 0.1973
51 Recovery Room 8,758,209 29,602,043 0.2959
52 Labor and Delivery Room 3,652,737 4,568,502 0.7995

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,604,779 13 Nursing Administration 6,345,221
02,03 Captial Related - Movable Equipment 21,357,701 14 Central Services and Supply 3,573,000
04 Employee Benefits 66,047,879 15 Pharmacy 7,575,747
05 Administrative and General 104,309,208 16 Medical Records and Medical Library 2,370,803
06 Maintenance and Repairs 239,120 17 Social Services 645,027
07 Operation of Plant 17,938,137 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,932,427 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,298,165 20,21,22,23 Education Programs 157,182
Total General Service Cost Centers 262,394,396

County Profile for Strafford - 2023