County Profile for Sullivan - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,141,741 Total Charges 58,319,763
Fixed Assets 18,927,874 Contract Allowance 17,858,041
Other Assets 23,654,370 Operating Revenue 40,461,722
Total Assets 58,723,985 Operating Expenses 44,523,416
Current Liabilities 11,304,709 Operating Margin -4,061,694
Long Term Liabilities 26,654,103 Other Income 4,259,092
Total Equity 20,765,173 Other Expense 0
Total Liabilities and Equity 58,723,985 Net Profit or Loss 197,398

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,493 Revenue per Bed $1,926,749 Revenue per Person $40,461,722
Net Margin per Discharge ($7,980) Net Margin per Bed ($193,414) Net Margin per Person ($4,061,694)
Net Profit per Discharge $388 Net Profit per Bed $9,400 Net Profit per Person $197,398
Net Fixed Assets per Discharge $37,186 Net Fixed Assets per Bed $901,327 Net Fixed Assets per Bed $18,927,874
Long Term Debt per Discharge $52,366 Long Term Debt per Bed $1,269,243 Long Term Debt per Person $26,654,103
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.3 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,658 Net Fixed Assets 1,429 Population Estimate 1,151
Total Revenue 1,378 Long Term Liabilities 879 Total Patient Discharges 1,912
Net Margin 2,565 Total Patient Beds 2,240
Net Profit or Loss 1,575

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,785,609 2,487,226 1.5220
31 Intensive Care Unit 1,754,531 948,383 1.8500
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,250,023 5,339,915 0.4214
51 Recovery Room 344,926 308,504 1.1181
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,447,618 13 Nursing Administration 427,462
02,03 Captial Related - Movable Equipment 525,914 14 Central Services and Supply 53,851
04 Employee Benefits 4,948,183 15 Pharmacy 623,752
05 Administrative and General 8,214,223 16 Medical Records and Medical Library 459,974
06 Maintenance and Repairs 0 17 Social Services 243,490
07 Operation of Plant 1,792,954 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 106,762 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 404,630 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,248,813

County Profile for Sullivan - 2014