Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,739,839 | Total Charges | 58,899,412 | ||
Fixed Assets | 17,612,001 | Contract Allowance | 22,315,030 | ||
Other Assets | 24,962,484 | Operating Revenue | 36,584,382 | ||
Total Assets | 54,314,324 | Operating Expenses | 43,378,327 | ||
Current Liabilities | 13,238,423 | Operating Margin | -6,793,945 | ||
Long Term Liabilities | 26,305,000 | Other Income | 5,373,778 | ||
Total Equity | 14,770,901 | Other Expense | 0 | ||
Total Liabilities and Equity | 54,314,324 | Net Profit or Loss | -1,420,167 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $62,752 | Revenue per Bed | $1,742,113 | Revenue per Person | $36,584,382 |
Net Margin per Discharge | ($11,653) | Net Margin per Bed | ($323,521) | Net Margin per Person | ($6,793,945) |
Net Profit per Discharge | ($2,436) | Net Profit per Bed | ($67,627) | Net Profit per Person | ($1,420,167) |
Net Fixed Assets per Discharge | $30,209 | Net Fixed Assets per Bed | $838,667 | Net Fixed Assets per Bed | $17,612,001 |
Long Term Debt per Discharge | $45,120 | Long Term Debt per Bed | $1,252,619 | Long Term Debt per Person | $26,305,000 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 43.3 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,680 | Net Fixed Assets | 1,484 | Population Estimate | 1,151 |
Total Revenue | 1,475 | Long Term Liabilities | 892 | Total Patient Discharges | 1,829 |
Net Margin | 2,868 | Total Patient Beds | 2,222 | ||
Net Profit or Loss | 2,901 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,996,241 | 2,476,992 | 1.6133 |
31 | Intensive Care Unit | 1,537,716 | 925,016 | 1.6624 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,462,545 | 4,657,474 | 0.5287 |
51 | Recovery Room | 393,592 | 255,238 | 1.5421 |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,439,895 | 13 | Nursing Administration | 577,824 |
02,03 | Captial Related - Movable Equipment | 543,266 | 14 | Central Services and Supply | 69,054 |
04 | Employee Benefits | 4,621,576 | 15 | Pharmacy | 699,758 |
05 | Administrative and General | 8,385,811 | 16 | Medical Records and Medical Library | 437,003 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 246,819 |
07 | Operation of Plant | 1,703,417 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 106,874 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 395,838 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 19,227,135 |