County Profile for Sullivan - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,326,068 Total Charges 71,005,996
Fixed Assets 1,705,321 Contract Allowance 26,436,684
Other Assets 22,389,956 Operating Revenue 44,569,312
Total Assets 41,421,345 Operating Expenses 46,377,434
Current Liabilities 10,646,093 Operating Margin -1,808,122
Long Term Liabilities 10,881,038 Other Income 2,733,314
Total Equity 19,894,214 Other Expense 148,945
Total Liabilities and Equity 41,421,345 Net Profit or Loss 776,247

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $85,056 Revenue per Bed $1,714,204 Revenue per Person $44,569,312
Net Margin per Discharge ($3,451) Net Margin per Bed ($69,543) Net Margin per Person ($1,808,122)
Net Profit per Discharge $1,481 Net Profit per Bed $29,856 Net Profit per Person $776,247
Net Fixed Assets per Discharge $3,254 Net Fixed Assets per Bed $65,589 Net Fixed Assets per Bed $1,705,321
Long Term Debt per Discharge $20,765 Long Term Debt per Bed $418,501 Long Term Debt per Person $10,881,038
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,663 Net Fixed Assets 2,318 Population Estimate 1,151
Total Revenue 1,397 Long Term Liabilities 1,241 Total Patient Discharges 1,793
Net Margin 2,120 Total Patient Beds 1,627
Net Profit or Loss 1,304

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,303,177 3,627,869 1.4618
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,007,063 3,534,743 0.5678
51 Recovery Room 535,516 380,293 1.4082
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,646,305 13 Nursing Administration 512,926
02,03 Captial Related - Movable Equipment 545,242 14 Central Services and Supply 68,403
04 Employee Benefits 4,330,012 15 Pharmacy 719,024
05 Administrative and General 8,710,370 16 Medical Records and Medical Library 411,411
06 Maintenance and Repairs 0 17 Social Services 277,295
07 Operation of Plant 1,758,411 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 109,312 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 395,997 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,484,708

County Profile for Sullivan - 2018