County Profile for Sullivan - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,347,527 Total Charges 74,959,603
Fixed Assets 2,848,142 Contract Allowance 28,864,670
Other Assets 25,483,335 Operating Revenue 46,094,933
Total Assets 42,679,004 Operating Expenses 47,693,570
Current Liabilities 9,028,132 Operating Margin -1,598,637
Long Term Liabilities 12,198,686 Other Income 2,457,387
Total Equity 21,452,186 Other Expense 12,395
Total Liabilities and Equity 42,679,004 Net Profit or Loss 846,355

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,823 Revenue per Bed $1,772,882 Revenue per Person $46,094,933
Net Margin per Discharge ($3,185) Net Margin per Bed ($61,486) Net Margin per Person ($1,598,637)
Net Profit per Discharge $1,686 Net Profit per Bed $32,552 Net Profit per Person $846,355
Net Fixed Assets per Discharge $5,674 Net Fixed Assets per Bed $109,544 Net Fixed Assets per Bed $2,848,142
Long Term Debt per Discharge $24,300 Long Term Debt per Bed $469,180 Long Term Debt per Person $12,198,686
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,653 Net Fixed Assets 2,218 Population Estimate 1,151
Total Revenue 1,406 Long Term Liabilities 1,213 Total Patient Discharges 1,780
Net Margin 2,105 Total Patient Beds 1,621
Net Profit or Loss 1,402

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,921,165 3,829,381 1.5462
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,086,572 3,559,825 0.5861
51 Recovery Room 439,586 166,508 2.6400
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,331,454 13 Nursing Administration 747,201
02,03 Captial Related - Movable Equipment 597,650 14 Central Services and Supply 72,492
04 Employee Benefits 4,323,672 15 Pharmacy 812,263
05 Administrative and General 9,546,182 16 Medical Records and Medical Library 424,171
06 Maintenance and Repairs 0 17 Social Services 295,471
07 Operation of Plant 1,695,984 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 144,264 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 345,127 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,335,931

County Profile for Sullivan - 2019