County Profile for Sullivan - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 43,605
Total Cost Reports Filed in 2021 1 Total Births 355
Total Cost Reports Submitted 0 Total Deaths 517
Total Cost Reports Settled 0 Net Population Natural Change -162
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 1 Total Domestic Migration 696
Total Cost Reports Audited 0 Total Residual -14
Net Population Change 537

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,890,519 Total Charges 74,168,623
Fixed Assets 3,485,400 Contract Allowance 28,004,444
Other Assets 32,453,393 Operating Revenue 46,164,179
Total Assets 64,829,312 Operating Expenses 47,340,204
Current Liabilities 16,207,630 Operating Margin -1,176,025
Long Term Liabilities 14,948,490 Other Income 10,568,451
Total Equity 33,673,192 Other Expense 0
Total Liabilities and Equity 64,829,312 Net Profit or Loss 9,392,426

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,237 Revenue per Bed $1,775,545 Revenue per Person $1,059
Net Margin per Discharge ($2,579) Net Margin per Bed ($45,232) Net Margin per Person ($27)
Net Profit per Discharge $20,597 Net Profit per Bed $361,247 Net Profit per Person $215
Net Fixed Assets per Discharge $7,643 Net Fixed Assets per Bed $134,054 Net Fixed Assets per Bed $80
Long Term Debt per Discharge $32,782 Long Term Debt per Bed $574,942 Long Term Debt per Person $343
Persons per Discharge 0 Persons per Bed 1,677
Occupancy Rate 36.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,702 Net Fixed Assets 2,198 Population Estimate 1,108
Total Revenue 1,468 Long Term Liabilities 1,135 Total Patient Discharges 1,780
Net Margin 1,960 Total Patient Beds 1,581
Net Profit or Loss 1,056

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,075,219 4,073,297 1.7370
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,017,958 2,670,887 0.7555
51 Recovery Room 427,238 475,088 0.8993
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,678,468 13 Nursing Administration 434,805
02,03 Captial Related - Movable Equipment 704,108 14 Central Services and Supply 87,211
04 Employee Benefits 5,026,874 15 Pharmacy 800,726
05 Administrative and General 8,844,042 16 Medical Records and Medical Library 424,218
06 Maintenance and Repairs 0 17 Social Services 191,318
07 Operation of Plant 1,720,896 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 693,464 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 436,309 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,042,439

County Profile for Sullivan - 2021