County Profile for Sullivan - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 43,969
Total Cost Reports Filed in 2023 1 Total Births 345
Total Cost Reports Submitted 1 Total Deaths 536
Total Cost Reports Settled 0 Net Population Natural Change -191
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 0 Total Domestic Migration 222
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 51

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,402,657 Total Charges 96,277,242
Fixed Assets 6,680,203 Contract Allowance 33,436,909
Other Assets 30,097,296 Operating Revenue 62,840,333
Total Assets 65,180,156 Operating Expenses 61,892,909
Current Liabilities 8,708,290 Operating Margin 947,424
Long Term Liabilities 15,421,131 Other Income 4,183,255
Total Equity 41,050,735 Other Expense 63,252
Total Liabilities and Equity 65,180,156 Net Profit or Loss 5,067,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $115,515 Revenue per Bed $2,416,936 Revenue per Person $1,429
Net Margin per Discharge $1,742 Net Margin per Bed $36,439 Net Margin per Person $22
Net Profit per Discharge $9,315 Net Profit per Bed $194,901 Net Profit per Person $115
Net Fixed Assets per Discharge $12,280 Net Fixed Assets per Bed $256,931 Net Fixed Assets per Bed $152
Long Term Debt per Discharge $28,348 Long Term Debt per Bed $593,120 Long Term Debt per Person $351
Persons per Discharge 0 Persons per Bed 1,691
Occupancy Rate 47.2 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,628 Net Fixed Assets 2,008 Population Estimate 1,111
Total Revenue 1,331 Long Term Liabilities 1,092 Total Patient Discharges 1,636
Net Margin 683 Total Patient Beds 1,555
Net Profit or Loss 912

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,577,078 5,737,894 1.8434
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,698,562 3,372,316 0.8002
51 Recovery Room 538,566 583,647 0.9228
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,686,274 13 Nursing Administration 504,975
02,03 Captial Related - Movable Equipment 675,240 14 Central Services and Supply 100,146
04 Employee Benefits 6,066,778 15 Pharmacy 780,970
05 Administrative and General 11,609,543 16 Medical Records and Medical Library 536,461
06 Maintenance and Repairs 0 17 Social Services 360,084
07 Operation of Plant 2,268,154 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 852,723 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 630,748 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,072,096

County Profile for Sullivan - 2023