County Profile for Sullivan - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 44,012
Total Cost Reports Filed in 2024 1 Total Births 339
Total Cost Reports Submitted 1 Total Deaths 516
Total Cost Reports Settled 0 Net Population Natural Change -177
Total Cost Reports Reopened 0 Total International Migration 78
Total Cost Reports Ammended 0 Total Domestic Migration 105
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,814,251 Total Charges 101,135,248
Fixed Assets 10,930,624 Contract Allowance 37,441,259
Other Assets 35,871,479 Operating Revenue 63,693,989
Total Assets 67,616,354 Operating Expenses 64,393,398
Current Liabilities 10,407,016 Operating Margin -699,409
Long Term Liabilities 6,771,089 Other Income 9,626,257
Total Equity 50,438,249 Other Expense 238,353
Total Liabilities and Equity 67,616,354 Net Profit or Loss 8,688,495

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $128,157 Revenue per Bed $2,449,769 Revenue per Person $1,447
Net Margin per Discharge ($1,407) Net Margin per Bed ($26,900) Net Margin per Person ($16)
Net Profit per Discharge $17,482 Net Profit per Bed $334,173 Net Profit per Person $197
Net Fixed Assets per Discharge $21,993 Net Fixed Assets per Bed $420,409 Net Fixed Assets per Bed $248
Long Term Debt per Discharge $13,624 Long Term Debt per Bed $260,427 Long Term Debt per Person $154
Persons per Discharge 0 Persons per Bed 1,693
Occupancy Rate 36.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,637 Net Fixed Assets 1,796 Population Estimate 1,117
Total Revenue 1,370 Long Term Liabilities 1,340 Total Patient Discharges 1,663
Net Margin 1,881 Total Patient Beds 1,529
Net Profit or Loss 921

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,513,792 5,713,536 1.8402
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,924,712 4,537,162 0.6446
51 Recovery Room 804,622 554,075 1.4522
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,588,097 13 Nursing Administration 1,063,088
02,03 Captial Related - Movable Equipment 709,386 14 Central Services and Supply 128,973
04 Employee Benefits 6,642,829 15 Pharmacy 1,165,882
05 Administrative and General 11,221,144 16 Medical Records and Medical Library 610,659
06 Maintenance and Repairs 0 17 Social Services 384,606
07 Operation of Plant 2,453,488 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 960,489 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 659,027 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,587,668

County Profile for Sullivan - 2024