County Profile for Sussex - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 209,598,268 Total Charges 1,214,512,142
Fixed Assets 475,517,600 Contract Allowance 672,613,761
Other Assets 535,886,180 Operating Revenue 541,898,381
Total Assets 1,221,002,048 Operating Expenses 530,082,777
Current Liabilities 167,254,299 Operating Margin 11,815,604
Long Term Liabilities 470,157,237 Other Income 23,209,789
Total Equity 583,590,512 Other Expense 13,371,554
Total Liabilities and Equity 1,221,002,048 Net Profit or Loss 21,653,839

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,928 Revenue per Bed $1,593,819 Revenue per Person $541,898,381
Net Margin per Discharge $653 Net Margin per Bed $34,752 Net Margin per Person $11,815,604
Net Profit per Discharge $1,196 Net Profit per Bed $63,688 Net Profit per Person $21,653,839
Net Fixed Assets per Discharge $26,262 Net Fixed Assets per Bed $1,398,581 Net Fixed Assets per Bed $475,517,600
Long Term Debt per Discharge $25,965 Long Term Debt per Bed $1,382,815 Long Term Debt per Person $470,157,237
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 369 Net Fixed Assets 186 Population Estimate 1,151
Total Revenue 303 Long Term Liabilities 140 Total Patient Discharges 392
Net Margin 315 Total Patient Beds 403
Net Profit or Loss 404

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 96,295,024 70,768,605 1.3607
31 Intensive Care Unit 7,489,000 7,168,573 1.0447
32 Coronary Care Unit 9,604,264 8,950,163 1.0731
43 Nursery 3,577,006 3,804,478 0.9402
44 Skilled Nursing Care 12,986,045 11,494,505 1.1298
50 Operating Room 25,045,411 107,839,990 0.2322
51 Recovery Room 8,453,251 12,921,311 0.6542
52 Labor and Delivery Room 2,769,829 6,107,363 0.4535

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,800,079 13 Nursing Administration 3,462,535
02,03 Captial Related - Movable Equipment 15,717,713 14 Central Services and Supply 5,679,037
04 Employee Benefits 59,257,403 15 Pharmacy 7,832,844
05 Administrative and General 48,748,472 16 Medical Records and Medical Library 12,578,865
06 Maintenance and Repairs 14,491,001 17 Social Services 1,183,211
07 Operation of Plant 4,876,479 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,989,894 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,255,511 20,21,22,23 Education Programs 0
Total General Service Cost Centers 202,873,044

County Profile for Sussex - 2012