County Profile for Sussex - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 220,201,351 Total Charges 1,273,229,917
Fixed Assets 470,714,137 Contract Allowance 737,522,316
Other Assets 587,315,843 Operating Revenue 535,707,601
Total Assets 1,278,231,331 Operating Expenses 513,621,622
Current Liabilities 142,529,101 Operating Margin 22,085,979
Long Term Liabilities 434,020,201 Other Income 27,646,138
Total Equity 701,682,029 Other Expense 76,496
Total Liabilities and Equity 1,278,231,331 Net Profit or Loss 49,655,621

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,715 Revenue per Bed $1,594,368 Revenue per Person $535,707,601
Net Margin per Discharge $1,184 Net Margin per Bed $65,732 Net Margin per Person $22,085,979
Net Profit per Discharge $2,662 Net Profit per Bed $147,785 Net Profit per Person $49,655,621
Net Fixed Assets per Discharge $25,231 Net Fixed Assets per Bed $1,400,935 Net Fixed Assets per Bed $470,714,137
Long Term Debt per Discharge $23,264 Long Term Debt per Bed $1,291,727 Long Term Debt per Person $434,020,201
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 371 Net Fixed Assets 196 Population Estimate 1,151
Total Revenue 307 Long Term Liabilities 144 Total Patient Discharges 379
Net Margin 185 Total Patient Beds 415
Net Profit or Loss 243

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 95,250,193 77,120,950 1.2351
31 Intensive Care Unit 7,000,825 8,280,709 0.8454
32 Coronary Care Unit 10,195,520 10,842,689 0.9403
43 Nursery 3,870,323 4,155,972 0.9313
44 Skilled Nursing Care 0 0
50 Operating Room 24,826,040 112,710,110 0.2203
51 Recovery Room 8,175,409 13,279,382 0.6156
52 Labor and Delivery Room 2,471,745 5,736,898 0.4309

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,857,050 13 Nursing Administration 3,764,131
02,03 Captial Related - Movable Equipment 11,777,560 14 Central Services and Supply 2,386,115
04 Employee Benefits 63,298,509 15 Pharmacy 8,149,127
05 Administrative and General 42,043,166 16 Medical Records and Medical Library 12,571,364
06 Maintenance and Repairs 14,482,383 17 Social Services 1,260,844
07 Operation of Plant 5,081,658 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,931,134 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,009,124 20,21,22,23 Education Programs 0
Total General Service Cost Centers 193,612,165

County Profile for Sussex - 2013