County Profile for Sussex - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 4 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,378,856 Total Charges 2,298,540,481
Fixed Assets 223,503,969 Contract Allowance 1,837,260,952
Other Assets 44,176,478 Operating Revenue 461,279,529
Total Assets 352,059,303 Operating Expenses 529,727,735
Current Liabilities 134,281,988 Operating Margin -68,448,206
Long Term Liabilities 122,268,647 Other Income 44,455,318
Total Equity 95,508,668 Other Expense -57,650
Total Liabilities and Equity 352,059,303 Net Profit or Loss -23,935,238

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,362 Revenue per Bed $2,919,491 Revenue per Person $461,279,529
Net Margin per Discharge ($7,621) Net Margin per Bed ($433,216) Net Margin per Person ($68,448,206)
Net Profit per Discharge ($2,665) Net Profit per Bed ($151,489) Net Profit per Person ($23,935,238)
Net Fixed Assets per Discharge $24,886 Net Fixed Assets per Bed $1,414,582 Net Fixed Assets per Bed $223,503,969
Long Term Debt per Discharge $13,614 Long Term Debt per Bed $773,852 Long Term Debt per Person $122,268,647
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 241 Net Fixed Assets 351 Population Estimate 1,151
Total Revenue 335 Long Term Liabilities 403 Total Patient Discharges 632
Net Margin 3,226 Total Patient Beds 707
Net Profit or Loss 3,246

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 37,682,034 216,788,257 0.1738
31 Intensive Care Unit 6,146,568 39,162,820 0.1569
32 Coronary Care Unit 0 0
43 Nursery 2,116,422 12,081,358 0.1752
44 Skilled Nursing Care 0 0
50 Operating Room 9,007,728 47,899,397 0.1881
51 Recovery Room 1,652,425 8,144,994 0.2029
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,267,864 13 Nursing Administration 2,569,035
02,03 Captial Related - Movable Equipment 7,362,048 14 Central Services and Supply 550,055
04 Employee Benefits 17,461,354 15 Pharmacy 2,088,531
05 Administrative and General 23,724,863 16 Medical Records and Medical Library 1,775,192
06 Maintenance and Repairs 1,856,567 17 Social Services 319,760
07 Operation of Plant 6,965,971 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,567,510 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,059,989 20,21,22,23 Education Programs 0
Total General Service Cost Centers 73,568,739

County Profile for Sussex - 2012