County Profile for Sussex - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,217,151 Total Charges 852,518,699
Fixed Assets 80,780,905 Contract Allowance 735,585,817
Other Assets 6,701,039 Operating Revenue 116,932,882
Total Assets 110,699,095 Operating Expenses 137,227,814
Current Liabilities 13,160,587 Operating Margin -20,294,932
Long Term Liabilities 9,847,678 Other Income 12,477,168
Total Equity 87,690,830 Other Expense 0
Total Liabilities and Equity 110,699,095 Net Profit or Loss -7,817,764

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,180 Revenue per Bed $966,387 Revenue per Person $116,932,882
Net Margin per Discharge ($2,635) Net Margin per Bed ($167,727) Net Margin per Person ($20,294,932)
Net Profit per Discharge ($1,015) Net Profit per Bed ($64,610) Net Profit per Person ($7,817,764)
Net Fixed Assets per Discharge $10,487 Net Fixed Assets per Bed $667,611 Net Fixed Assets per Bed $80,780,905
Long Term Debt per Discharge $1,278 Long Term Debt per Bed $81,386 Long Term Debt per Person $9,847,678
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 476 Net Fixed Assets 689 Population Estimate 1,151
Total Revenue 818 Long Term Liabilities 1,307 Total Patient Discharges 670
Net Margin 3,044 Total Patient Beds 830
Net Profit or Loss 3,167

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,035,400 209,925,281 0.1621
31 Intensive Care Unit 4,717,104 41,573,909 0.1135
32 Coronary Care Unit 0 0
43 Nursery 1,993,327 7,184,698 0.2774
44 Skilled Nursing Care 0 0
50 Operating Room 5,272,064 45,506,706 0.1159
51 Recovery Room 1,300,988 8,933,854 0.1456
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,317,646 13 Nursing Administration 2,244,404
02,03 Captial Related - Movable Equipment 6,697,337 14 Central Services and Supply 546,488
04 Employee Benefits 14,110,048 15 Pharmacy 2,171,582
05 Administrative and General 16,993,575 16 Medical Records and Medical Library 1,742,099
06 Maintenance and Repairs 2,076,356 17 Social Services 299,238
07 Operation of Plant 5,073,980 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,274,564 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,531,787 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,079,104

County Profile for Sussex - 2013