County Profile for Sussex - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 145,575
Total Cost Reports Filed in 2022 1 Total Births 1,409
Total Cost Reports Submitted 1 Total Deaths 1,464
Total Cost Reports Settled 0 Net Population Natural Change -55
Total Cost Reports Reopened 0 Total International Migration 99
Total Cost Reports Ammended 0 Total Domestic Migration -92
Total Cost Reports Audited 0 Total Residual -98
Net Population Change -146

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 86,192,823 Total Charges 1,788,719,931
Fixed Assets 58,481,635 Contract Allowance 1,599,388,886
Other Assets 12,117,476 Operating Revenue 189,331,045
Total Assets 156,791,934 Operating Expenses 202,088,015
Current Liabilities 22,515,819 Operating Margin -12,756,970
Long Term Liabilities 10,514,102 Other Income 8,227,580
Total Equity 123,762,013 Other Expense -24,928
Total Liabilities and Equity 156,791,934 Net Profit or Loss -4,504,462

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,662 Revenue per Bed $1,456,393 Revenue per Person $1,301
Net Margin per Discharge ($1,662) Net Margin per Bed ($98,131) Net Margin per Person ($88)
Net Profit per Discharge ($587) Net Profit per Bed ($34,650) Net Profit per Person ($31)
Net Fixed Assets per Discharge $7,618 Net Fixed Assets per Bed $449,859 Net Fixed Assets per Bed $402
Long Term Debt per Discharge $1,370 Long Term Debt per Bed $80,878 Long Term Debt per Person $72
Persons per Discharge 0 Persons per Bed 1,120
Occupancy Rate 75.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 435 Net Fixed Assets 895 Population Estimate 463
Total Revenue 757 Long Term Liabilities 1,236 Total Patient Discharges 637
Net Margin 2,710 Total Patient Beds 740
Net Profit or Loss 2,761

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,343,895 428,451,243 0.1105
31 Intensive Care Unit 8,677,613 55,512,404 0.1563
32 Coronary Care Unit 0 0
43 Nursery 3,984,489 10,371,729 0.3842
44 Skilled Nursing Care 0 0
50 Operating Room 13,464,862 110,338,991 0.1220
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,362,769 13 Nursing Administration 4,736,580
02,03 Captial Related - Movable Equipment 4,622,246 14 Central Services and Supply 1,076,447
04 Employee Benefits 23,432,049 15 Pharmacy 5,211,460
05 Administrative and General 33,118,279 16 Medical Records and Medical Library 1,708,702
06 Maintenance and Repairs 0 17 Social Services 2,493,509
07 Operation of Plant 5,792,398 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,070,290 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,075,942 20,21,22,23 Education Programs 0
Total General Service Cost Centers 97,700,671

County Profile for Sussex - 2022