County Profile for Sussex - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 146,132
Total Cost Reports Filed in 2023 1 Total Births 1,416
Total Cost Reports Submitted 1 Total Deaths 1,358
Total Cost Reports Settled 0 Net Population Natural Change 58
Total Cost Reports Reopened 0 Total International Migration 121
Total Cost Reports Ammended 0 Total Domestic Migration 392
Total Cost Reports Audited 0 Total Residual -14
Net Population Change 557

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 65,237,848 Total Charges 1,868,911,998
Fixed Assets 60,076,380 Contract Allowance 1,674,864,366
Other Assets 11,219,748 Operating Revenue 194,047,632
Total Assets 136,533,976 Operating Expenses 211,701,250
Current Liabilities 10,894,580 Operating Margin -17,653,618
Long Term Liabilities 10,434,356 Other Income 7,525,468
Total Equity 115,205,040 Other Expense 0
Total Liabilities and Equity 136,533,976 Net Profit or Loss -10,128,150

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,528 Revenue per Bed $1,492,674 Revenue per Person $1,328
Net Margin per Discharge ($2,595) Net Margin per Bed ($135,797) Net Margin per Person ($121)
Net Profit per Discharge ($1,489) Net Profit per Bed ($77,909) Net Profit per Person ($69)
Net Fixed Assets per Discharge $8,832 Net Fixed Assets per Bed $462,126 Net Fixed Assets per Bed $411
Long Term Debt per Discharge $1,534 Long Term Debt per Bed $80,264 Long Term Debt per Person $71
Persons per Discharge 0 Persons per Bed 1,124
Occupancy Rate 72.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 452 Net Fixed Assets 897 Population Estimate 467
Total Revenue 769 Long Term Liabilities 1,229 Total Patient Discharges 681
Net Margin 2,800 Total Patient Beds 730
Net Profit or Loss 3,053

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 50,407,565 451,633,119 0.1116
31 Intensive Care Unit 7,336,906 47,220,840 0.1554
32 Coronary Care Unit 0 0
43 Nursery 3,518,669 10,193,371 0.3452
44 Skilled Nursing Care 0 0
50 Operating Room 15,148,323 119,152,552 0.1271
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,911,030 13 Nursing Administration 5,231,661
02,03 Captial Related - Movable Equipment 2,837,973 14 Central Services and Supply 1,154,351
04 Employee Benefits 25,463,361 15 Pharmacy 6,384,740
05 Administrative and General 31,225,715 16 Medical Records and Medical Library 1,891,547
06 Maintenance and Repairs 0 17 Social Services 2,192,428
07 Operation of Plant 5,855,527 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,259,203 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,105,674 20,21,22,23 Education Programs 0
Total General Service Cost Centers 100,513,210

County Profile for Sussex - 2023