County Profile for Union - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 649,302,672 Total Charges 5,132,723,146
Fixed Assets 284,688,149 Contract Allowance 4,069,865,972
Other Assets 187,328,813 Operating Revenue 1,062,857,174
Total Assets 1,121,319,634 Operating Expenses 1,037,819,943
Current Liabilities 153,317,680 Operating Margin 25,037,231
Long Term Liabilities 184,672,465 Other Income 88,465,087
Total Equity 783,329,489 Other Expense 800,160
Total Liabilities and Equity 1,121,319,634 Net Profit or Loss 112,702,158

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,022 Revenue per Bed $1,246,022 Revenue per Person $1,062,857,174
Net Margin per Discharge $566 Net Margin per Bed $29,352 Net Margin per Person $25,037,231
Net Profit per Discharge $2,547 Net Profit per Bed $132,124 Net Profit per Person $112,702,158
Net Fixed Assets per Discharge $6,434 Net Fixed Assets per Bed $333,749 Net Fixed Assets per Bed $284,688,149
Long Term Debt per Discharge $4,174 Long Term Debt per Bed $216,498 Long Term Debt per Person $184,672,465
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 164 Net Fixed Assets 316 Population Estimate 1,151
Total Revenue 212 Long Term Liabilities 321 Total Patient Discharges 184
Net Margin 222 Total Patient Beds 187
Net Profit or Loss 149

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 185,031,122 1,033,683,409 0.1790
31 Intensive Care Unit 27,422,386 193,906,974 0.1414
32 Coronary Care Unit 10,780,685 106,897,116 0.1009
43 Nursery 6,807,854 27,775,347 0.2451
44 Skilled Nursing Care 1,943,430 1,074,737 1.8083
50 Operating Room 38,988,068 189,646,979 0.2056
51 Recovery Room 15,185,719 47,654,102 0.3187
52 Labor and Delivery Room 11,616,910 48,583,180 0.2391

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,738,120 13 Nursing Administration 9,333,761
02,03 Captial Related - Movable Equipment 30,463,724 14 Central Services and Supply 5,555,817
04 Employee Benefits 107,522,128 15 Pharmacy 14,848,641
05 Administrative and General 164,671,914 16 Medical Records and Medical Library 9,501,072
06 Maintenance and Repairs 9,614,266 17 Social Services 4,618,762
07 Operation of Plant 23,758,017 18 Other General Service Expense 229,485
08,09 Laundry, Linen and Housekeeping 16,428,282 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 13,967,244 20,21,22,23 Education Programs 13,592,220
Total General Service Cost Centers 461,843,453

County Profile for Union - 2017