County Profile for Union - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 730,835,117 Total Charges 5,367,600,837
Fixed Assets 281,951,935 Contract Allowance 4,271,765,194
Other Assets 194,016,426 Operating Revenue 1,095,835,643
Total Assets 1,206,803,478 Operating Expenses 1,248,797,084
Current Liabilities 140,546,946 Operating Margin -152,961,441
Long Term Liabilities 181,057,720 Other Income 87,413,655
Total Equity 885,198,812 Other Expense 840,986
Total Liabilities and Equity 1,206,803,478 Net Profit or Loss -66,388,772

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,342 Revenue per Bed $1,278,688 Revenue per Person $1,095,835,643
Net Margin per Discharge ($3,537) Net Margin per Bed ($178,485) Net Margin per Person ($152,961,441)
Net Profit per Discharge ($1,535) Net Profit per Bed ($77,466) Net Profit per Person ($66,388,772)
Net Fixed Assets per Discharge $6,520 Net Fixed Assets per Bed $328,999 Net Fixed Assets per Bed $281,951,935
Long Term Debt per Discharge $4,187 Long Term Debt per Bed $211,269 Long Term Debt per Person $181,057,720
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 165 Net Fixed Assets 326 Population Estimate 1,151
Total Revenue 214 Long Term Liabilities 312 Total Patient Discharges 189
Net Margin 3,234 Total Patient Beds 189
Net Profit or Loss 3,251

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 184,315,929 1,056,354,671 0.1745
31 Intensive Care Unit 27,203,037 176,379,880 0.1542
32 Coronary Care Unit 10,775,945 99,058,921 0.1088
43 Nursery 6,599,026 28,379,732 0.2325
44 Skilled Nursing Care 1,878,304 1,101,786 1.7048
50 Operating Room 40,646,829 204,943,002 0.1983
51 Recovery Room 15,447,680 48,262,758 0.3201
52 Labor and Delivery Room 11,766,791 46,331,225 0.2540

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,950,175 13 Nursing Administration 8,686,654
02,03 Captial Related - Movable Equipment 33,025,197 14 Central Services and Supply 5,823,712
04 Employee Benefits 110,216,203 15 Pharmacy 5,789,529
05 Administrative and General 175,921,774 16 Medical Records and Medical Library 9,318,035
06 Maintenance and Repairs 9,881,378 17 Social Services 4,585,522
07 Operation of Plant 25,185,954 18 Other General Service Expense 253,456
08,09 Laundry, Linen and Housekeeping 16,292,201 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 14,722,848 20,21,22,23 Education Programs 14,360,902
Total General Service Cost Centers 472,013,540

County Profile for Union - 2018