County Profile for Unknown State and FIPS - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 16 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 16 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 15 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 88,897,583 Total Charges 413,614,868
Fixed Assets 189,965,579 Contract Allowance 243,009,535
Other Assets 77,101,330 Operating Revenue 170,605,333
Total Assets 355,964,492 Operating Expenses 179,192,341
Current Liabilities 37,596,599 Operating Margin -8,587,008
Long Term Liabilities 181,583,110 Other Income 4,023,632
Total Equity 136,784,783 Other Expense 253,431
Total Liabilities and Equity 355,964,492 Net Profit or Loss -4,816,807

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,335 Revenue per Bed $786,200 Revenue per Person $170,605,333
Net Margin per Discharge ($1,527) Net Margin per Bed ($39,571) Net Margin per Person ($8,587,008)
Net Profit per Discharge ($856) Net Profit per Bed ($22,197) Net Profit per Person ($4,816,807)
Net Fixed Assets per Discharge $33,778 Net Fixed Assets per Bed $875,417 Net Fixed Assets per Bed $189,965,579
Long Term Debt per Discharge $32,287 Long Term Debt per Bed $836,789 Long Term Debt per Person $181,583,110
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 707 Net Fixed Assets 396 Population Estimate 1,151
Total Revenue 640 Long Term Liabilities 316 Total Patient Discharges 795
Net Margin 2,972 Total Patient Beds 566
Net Profit or Loss 3,143

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,874,228 33,940,753 0.7623
31 Intensive Care Unit 3,629,986 6,060,554 0.5990
32 Coronary Care Unit 0 0
43 Nursery 655,941 1,059,434 0.6191
44 Skilled Nursing Care 1,696,702 1,896,304 0.8947
50 Operating Room 8,776,052 23,944,993 0.3665
51 Recovery Room 426,850 434,509 0.9824
52 Labor and Delivery Room 2,117,841 2,426,898 0.8727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,600,145 13 Nursing Administration 2,615,996
02,03 Captial Related - Movable Equipment 3,992,403 14 Central Services and Supply 260,719
04 Employee Benefits 4,524,071 15 Pharmacy 1,195,115
05 Administrative and General 22,734,342 16 Medical Records and Medical Library 1,552,455
06 Maintenance and Repairs 363,438 17 Social Services 192,486
07 Operation of Plant 3,326,723 18 Other General Service Expense 29,052
08,09 Laundry, Linen and Housekeeping 2,072,347 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,291,812 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,751,104

County Profile for Unknown State and FIPS - 2012