County Profile for Waldo - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 92,419,385 Total Charges 200,369,818
Fixed Assets 34,618,188 Contract Allowance 79,206,211
Other Assets 40,837,014 Operating Revenue 121,163,607
Total Assets 167,874,587 Operating Expenses 123,015,473
Current Liabilities 14,337,114 Operating Margin -1,851,866
Long Term Liabilities 11,155,299 Other Income 11,523,213
Total Equity 142,382,174 Other Expense 0
Total Liabilities and Equity 167,874,587 Net Profit or Loss 9,671,347

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,078 Revenue per Bed $5,507,437 Revenue per Person $121,163,607
Net Margin per Discharge ($1,102) Net Margin per Bed ($84,176) Net Margin per Person ($1,851,866)
Net Profit per Discharge $5,753 Net Profit per Bed $439,607 Net Profit per Person $9,671,347
Net Fixed Assets per Discharge $20,594 Net Fixed Assets per Bed $1,573,554 Net Fixed Assets per Bed $34,618,188
Long Term Debt per Discharge $6,636 Long Term Debt per Bed $507,059 Long Term Debt per Person $11,155,299
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,157 Net Fixed Assets 1,126 Population Estimate 1,151
Total Revenue 880 Long Term Liabilities 1,232 Total Patient Discharges 1,250
Net Margin 2,132 Total Patient Beds 2,100
Net Profit or Loss 651

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,267,007 9,591,910 1.5917
31 Intensive Care Unit 3,281,203 2,833,498 1.1580
32 Coronary Care Unit 0 0
43 Nursery 241,452 320,011 0.7545
44 Skilled Nursing Care 0 0
50 Operating Room 9,622,216 16,098,554 0.5977
51 Recovery Room 0 0
52 Labor and Delivery Room 599,644 614,692 0.9755

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,837,957 13 Nursing Administration 2,710,395
02,03 Captial Related - Movable Equipment 6,005,556 14 Central Services and Supply 1,455,593
04 Employee Benefits 11,113,295 15 Pharmacy 0
05 Administrative and General 22,556,619 16 Medical Records and Medical Library 5,219
06 Maintenance and Repairs 3,747,316 17 Social Services 151,642
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,334,667 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,286,233 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,204,492

County Profile for Waldo - 2018