County Profile for Waldo - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,736,794 Total Charges 131,813,931
Fixed Assets 41,980,719 Contract Allowance 53,552,457
Other Assets 32,565,214 Operating Revenue 78,261,474
Total Assets 130,282,727 Operating Expenses 79,527,780
Current Liabilities 13,475,332 Operating Margin -1,266,306
Long Term Liabilities 7,501,919 Other Income -28,564,000
Total Equity 109,305,476 Other Expense 0
Total Liabilities and Equity 130,282,727 Net Profit or Loss -29,830,306

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $83,792 Revenue per Bed $3,557,340 Revenue per Person $78,261,474
Net Margin per Discharge ($1,356) Net Margin per Bed ($57,559) Net Margin per Person ($1,266,306)
Net Profit per Discharge ($31,938) Net Profit per Bed ($1,355,923) Net Profit per Person ($29,830,306)
Net Fixed Assets per Discharge $44,947 Net Fixed Assets per Bed $1,908,215 Net Fixed Assets per Bed $41,980,719
Long Term Debt per Discharge $8,032 Long Term Debt per Bed $340,996 Long Term Debt per Person $7,501,919
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,395 Net Fixed Assets 1,037 Population Estimate 1,151
Total Revenue 1,123 Long Term Liabilities 1,383 Total Patient Discharges 1,506
Net Margin 2,034 Total Patient Beds 2,103
Net Profit or Loss 3,228

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,027,056 6,164,442 1.4644
31 Intensive Care Unit 1,911,917 1,797,117 1.0639
32 Coronary Care Unit 0 0
43 Nursery 120,108 210,518 0.5705
44 Skilled Nursing Care 0 0
50 Operating Room 5,729,189 10,677,517 0.5366
51 Recovery Room 0 0
52 Labor and Delivery Room 372,077 450,164 0.8265

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,108,645 13 Nursing Administration 2,006,091
02,03 Captial Related - Movable Equipment 2,323,036 14 Central Services and Supply 768,818
04 Employee Benefits 6,606,371 15 Pharmacy 0
05 Administrative and General 14,437,185 16 Medical Records and Medical Library 6,535
06 Maintenance and Repairs 2,595,827 17 Social Services 110,281
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 844,448 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 742,828 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,550,065

County Profile for Waldo - 2019