County Profile for Waldo - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 40,255
Total Cost Reports Filed in 2022 1 Total Births 359
Total Cost Reports Submitted 1 Total Deaths 547
Total Cost Reports Settled 0 Net Population Natural Change -188
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 448
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 277

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,179,121 Total Charges 210,950,304
Fixed Assets 34,247,357 Contract Allowance 95,543,684
Other Assets 39,601,402 Operating Revenue 115,406,620
Total Assets 94,027,880 Operating Expenses 122,803,440
Current Liabilities 11,867,541 Operating Margin -7,396,820
Long Term Liabilities 3,899,401 Other Income 15,960,043
Total Equity 78,260,938 Other Expense 0
Total Liabilities and Equity 94,027,880 Net Profit or Loss 8,563,223

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $113,813 Revenue per Bed $5,245,755 Revenue per Person $2,867
Net Margin per Discharge ($7,295) Net Margin per Bed ($336,219) Net Margin per Person ($184)
Net Profit per Discharge $8,445 Net Profit per Bed $389,237 Net Profit per Person $213
Net Fixed Assets per Discharge $33,775 Net Fixed Assets per Bed $1,556,698 Net Fixed Assets per Bed $851
Long Term Debt per Discharge $3,846 Long Term Debt per Bed $177,246 Long Term Debt per Person $97
Persons per Discharge 0 Persons per Bed 1,830
Occupancy Rate 84.6 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,230 Net Fixed Assets 1,177 Population Estimate 1,178
Total Revenue 989 Long Term Liabilities 1,544 Total Patient Discharges 1,410
Net Margin 2,504 Total Patient Beds 2,067
Net Profit or Loss 579

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,439,299 11,182,615 1.3807
31 Intensive Care Unit 4,789,170 4,498,532 1.0646
32 Coronary Care Unit 0 0
43 Nursery 150,165 209,410 0.7171
44 Skilled Nursing Care 0 0
50 Operating Room 8,425,871 14,551,789 0.5790
51 Recovery Room 0 0
52 Labor and Delivery Room 1,684,483 525,957 3.2027

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,157,251 13 Nursing Administration 1,386,275
02,03 Captial Related - Movable Equipment 2,030,835 14 Central Services and Supply 551,328
04 Employee Benefits 8,786,490 15 Pharmacy 0
05 Administrative and General 17,978,516 16 Medical Records and Medical Library 3,264
06 Maintenance and Repairs 3,515,480 17 Social Services 608,677
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,314,695 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,325,351 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,658,162

County Profile for Waldo - 2022