County Profile for Waldo - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 40,620
Total Cost Reports Filed in 2023 1 Total Births 359
Total Cost Reports Submitted 1 Total Deaths 531
Total Cost Reports Settled 0 Net Population Natural Change -172
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 526
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 365

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,575,795 Total Charges 242,336,773
Fixed Assets 33,376,958 Contract Allowance 114,855,919
Other Assets 38,073,473 Operating Revenue 127,480,854
Total Assets 89,026,226 Operating Expenses 126,522,867
Current Liabilities 18,863,880 Operating Margin 957,987
Long Term Liabilities 1,700,834 Other Income 14,875,144
Total Equity 68,461,512 Other Expense 8,138
Total Liabilities and Equity 89,026,226 Net Profit or Loss 15,824,993

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $125,473 Revenue per Bed $5,794,584 Revenue per Person $3,138
Net Margin per Discharge $943 Net Margin per Bed $43,545 Net Margin per Person $24
Net Profit per Discharge $15,576 Net Profit per Bed $719,318 Net Profit per Person $390
Net Fixed Assets per Discharge $32,851 Net Fixed Assets per Bed $1,517,134 Net Fixed Assets per Bed $822
Long Term Debt per Discharge $1,674 Long Term Debt per Bed $77,311 Long Term Debt per Person $42
Persons per Discharge 0 Persons per Bed 1,846
Occupancy Rate 82.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,187 Net Fixed Assets 1,198 Population Estimate 1,178
Total Revenue 960 Long Term Liabilities 1,718 Total Patient Discharges 1,381
Net Margin 682 Total Patient Beds 2,053
Net Profit or Loss 611

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,534,803 10,686,041 1.4537
31 Intensive Care Unit 3,321,551 4,884,882 0.6800
32 Coronary Care Unit 0 0
43 Nursery 179,440 217,074 0.8266
44 Skilled Nursing Care 0 0
50 Operating Room 8,771,020 16,510,590 0.5312
51 Recovery Room 0 0
52 Labor and Delivery Room 1,176,976 665,075 1.7697

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,318,139 13 Nursing Administration 1,255,393
02,03 Captial Related - Movable Equipment 1,683,427 14 Central Services and Supply 570,719
04 Employee Benefits 10,099,744 15 Pharmacy 0
05 Administrative and General 20,391,460 16 Medical Records and Medical Library 36
06 Maintenance and Repairs 4,022,810 17 Social Services 651,992
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,373,737 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,243,385 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,610,842

County Profile for Waldo - 2023