County Profile for Washington - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,209,689 Total Charges 114,515,038
Fixed Assets 28,973,078 Contract Allowance 50,507,123
Other Assets 7,083,358 Operating Revenue 64,007,915
Total Assets 50,266,125 Operating Expenses 67,988,328
Current Liabilities 15,467,000 Operating Margin -3,980,413
Long Term Liabilities 21,659,472 Other Income 3,614,860
Total Equity 13,139,653 Other Expense 1,331,865
Total Liabilities and Equity 50,266,125 Net Profit or Loss -1,697,418

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,181 Revenue per Bed $1,255,057 Revenue per Person $64,007,915
Net Margin per Discharge ($2,499) Net Margin per Bed ($78,047) Net Margin per Person ($3,980,413)
Net Profit per Discharge ($1,066) Net Profit per Bed ($33,283) Net Profit per Person ($1,697,418)
Net Fixed Assets per Discharge $18,188 Net Fixed Assets per Bed $568,100 Net Fixed Assets per Bed $28,973,078
Long Term Debt per Discharge $13,597 Long Term Debt per Bed $424,696 Long Term Debt per Person $21,659,472
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,288 Net Fixed Assets 1,170 Population Estimate 1,151
Total Revenue 1,119 Long Term Liabilities 970 Total Patient Discharges 1,380
Net Margin 2,552 Total Patient Beds 1,299
Net Profit or Loss 2,913

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,031,122 8,621,307 1.2795
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 227,053 323,840 0.7011
44 Skilled Nursing Care 0 0
50 Operating Room 4,541,089 7,747,997 0.5861
51 Recovery Room 0 0
52 Labor and Delivery Room 206,860 369,741 0.5595

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,380,695 13 Nursing Administration 894,408
02,03 Captial Related - Movable Equipment 1,557,807 14 Central Services and Supply 309,628
04 Employee Benefits 5,909,790 15 Pharmacy 837,734
05 Administrative and General 8,642,700 16 Medical Records and Medical Library 856,583
06 Maintenance and Repairs 328,201 17 Social Services 264,259
07 Operation of Plant 2,261,260 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 758,187 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 484,702 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,485,954

County Profile for Washington - 2013