County Profile for White Pine - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 8,746
Total Cost Reports Filed in 2022 1 Total Births 77
Total Cost Reports Submitted 0 Total Deaths 108
Total Cost Reports Settled 0 Net Population Natural Change -31
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 1 Total Domestic Migration -59
Total Cost Reports Audited 0 Total Residual -5
Net Population Change -98

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,013,957 Total Charges 60,508,532
Fixed Assets 10,880,291 Contract Allowance 28,242,958
Other Assets 18,121,871 Operating Revenue 32,265,574
Total Assets 48,016,119 Operating Expenses 34,434,056
Current Liabilities 6,370,255 Operating Margin -2,168,482
Long Term Liabilities 14,691,528 Other Income 8,254,412
Total Equity 26,954,336 Other Expense 0
Total Liabilities and Equity 48,016,119 Net Profit or Loss 6,085,930

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $98,371 Revenue per Bed $1,240,984 Revenue per Person $3,689
Net Margin per Discharge ($6,611) Net Margin per Bed ($83,403) Net Margin per Person ($248)
Net Profit per Discharge $18,555 Net Profit per Bed $234,074 Net Profit per Person $696
Net Fixed Assets per Discharge $33,172 Net Fixed Assets per Bed $418,473 Net Fixed Assets per Bed $1,244
Long Term Debt per Discharge $44,791 Long Term Debt per Bed $565,059 Long Term Debt per Person $1,680
Persons per Discharge 0 Persons per Bed 336
Occupancy Rate 15.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,835 Net Fixed Assets 1,777 Population Estimate 2,509
Total Revenue 1,716 Long Term Liabilities 1,121 Total Patient Discharges 1,936
Net Margin 1,986 Total Patient Beds 1,575
Net Profit or Loss 698

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,430,660 2,955,145 1.4993
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 131,562 60,266 2.1830
44 Skilled Nursing Care 0 0
50 Operating Room 1,646,960 5,107,847 0.3224
51 Recovery Room 0 0
52 Labor and Delivery Room 144,559 67,738 2.1341

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 664,583 13 Nursing Administration 219,828
02,03 Captial Related - Movable Equipment 691,853 14 Central Services and Supply 280,895
04 Employee Benefits 4,126,465 15 Pharmacy 1,345,145
05 Administrative and General 3,877,030 16 Medical Records and Medical Library 306,893
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 699,270 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 433,942 19 Non Physician Anesthetist 432,742
10,11 Dietary and Cafeteria 547,599 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,626,245

County Profile for White Pine - 2022