County Profile for White Pine - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,522
Total Cost Reports Filed in 2023 1 Total Births 67
Total Cost Reports Submitted 1 Total Deaths 111
Total Cost Reports Settled 0 Net Population Natural Change -44
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 0 Total Domestic Migration -178
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -224

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,466,536 Total Charges 62,802,432
Fixed Assets 10,753,217 Contract Allowance 27,717,588
Other Assets 32,647,181 Operating Revenue 35,084,844
Total Assets 59,866,934 Operating Expenses 41,364,746
Current Liabilities 8,621,456 Operating Margin -6,279,902
Long Term Liabilities 26,762,263 Other Income 9,894,714
Total Equity 24,483,215 Other Expense 0
Total Liabilities and Equity 59,866,934 Net Profit or Loss 3,614,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $139,780 Revenue per Bed $1,349,417 Revenue per Person $4,116
Net Margin per Discharge ($25,020) Net Margin per Bed ($241,535) Net Margin per Person ($737)
Net Profit per Discharge $14,402 Net Profit per Bed $139,031 Net Profit per Person $424
Net Fixed Assets per Discharge $42,842 Net Fixed Assets per Bed $413,585 Net Fixed Assets per Bed $1,262
Long Term Debt per Discharge $106,623 Long Term Debt per Bed $1,029,318 Long Term Debt per Person $3,140
Persons per Discharge 0 Persons per Bed 328
Occupancy Rate 13.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,842 Net Fixed Assets 1,808 Population Estimate 2,532
Total Revenue 1,689 Long Term Liabilities 865 Total Patient Discharges 1,988
Net Margin 2,427 Total Patient Beds 1,555
Net Profit or Loss 1,019

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,209,438 1,914,941 2.1982
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 122,474 44,287 2.7655
44 Skilled Nursing Care 0 0
50 Operating Room 2,006,824 5,805,991 0.3456
51 Recovery Room 0 0
52 Labor and Delivery Room 204,639 163,514 1.2515

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 659,412 13 Nursing Administration 255,610
02,03 Captial Related - Movable Equipment 929,634 14 Central Services and Supply 205,856
04 Employee Benefits 4,117,790 15 Pharmacy 1,453,846
05 Administrative and General 5,178,972 16 Medical Records and Medical Library 256,671
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 727,849 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 451,484 19 Non Physician Anesthetist 331,645
10,11 Dietary and Cafeteria 476,539 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,045,308

County Profile for White Pine - 2023