County Profile for White Pine - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 8,534
Total Cost Reports Filed in 2024 1 Total Births 58
Total Cost Reports Submitted 1 Total Deaths 113
Total Cost Reports Settled 0 Net Population Natural Change -55
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 95
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 39

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,316,596 Total Charges 70,066,100
Fixed Assets 9,718,827 Contract Allowance 38,066,362
Other Assets 46,220,076 Operating Revenue 31,999,738
Total Assets 62,255,499 Operating Expenses 40,172,799
Current Liabilities 3,378,434 Operating Margin -8,173,061
Long Term Liabilities 27,118,254 Other Income 9,319,841
Total Equity 31,758,811 Other Expense 0
Total Liabilities and Equity 62,255,499 Net Profit or Loss 1,146,780

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $102,893 Revenue per Bed $1,230,759 Revenue per Person $3,749
Net Margin per Discharge ($26,280) Net Margin per Bed ($314,349) Net Margin per Person ($958)
Net Profit per Discharge $3,687 Net Profit per Bed $44,107 Net Profit per Person $134
Net Fixed Assets per Discharge $31,250 Net Fixed Assets per Bed $373,801 Net Fixed Assets per Bed $1,139
Long Term Debt per Discharge $87,197 Long Term Debt per Bed $1,043,010 Long Term Debt per Person $3,177
Persons per Discharge 0 Persons per Bed 328
Occupancy Rate 12.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,813 Net Fixed Assets 1,861 Population Estimate 2,533
Total Revenue 1,788 Long Term Liabilities 846 Total Patient Discharges 1,870
Net Margin 2,633 Total Patient Beds 1,529
Net Profit or Loss 1,505

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,252,269 2,073,375 2.0509
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 86,622 27,257 3.1780
44 Skilled Nursing Care 0 0
50 Operating Room 1,700,297 6,711,997 0.2533
51 Recovery Room 0 0
52 Labor and Delivery Room 140,568 107,043 1.3132

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 700,540 13 Nursing Administration 333,814
02,03 Captial Related - Movable Equipment 983,680 14 Central Services and Supply 24,522
04 Employee Benefits 4,782,008 15 Pharmacy 1,385,572
05 Administrative and General 4,311,415 16 Medical Records and Medical Library 275,573
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 713,169 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 473,929 19 Non Physician Anesthetist 480,789
10,11 Dietary and Cafeteria 605,969 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,070,980

County Profile for White Pine - 2024