County Profile for Windham - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 58,763,087 Total Charges 422,158,807
Fixed Assets 85,439,738 Contract Allowance 236,338,801
Other Assets 32,945,703 Operating Revenue 185,820,006
Total Assets 177,148,528 Operating Expenses 201,229,763
Current Liabilities 53,414,747 Operating Margin -15,409,757
Long Term Liabilities 115,098,315 Other Income 7,039,917
Total Equity 8,635,466 Other Expense 554,716
Total Liabilities and Equity 177,148,528 Net Profit or Loss -8,924,556

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,668 Revenue per Bed $1,183,567 Revenue per Person $185,820,006
Net Margin per Discharge ($2,212) Net Margin per Bed ($98,151) Net Margin per Person ($15,409,757)
Net Profit per Discharge ($1,281) Net Profit per Bed ($56,844) Net Profit per Person ($8,924,556)
Net Fixed Assets per Discharge $12,262 Net Fixed Assets per Bed $544,202 Net Fixed Assets per Bed $85,439,738
Long Term Debt per Discharge $16,518 Long Term Debt per Bed $733,110 Long Term Debt per Person $115,098,315
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 714 Net Fixed Assets 680 Population Estimate 1,151
Total Revenue 619 Long Term Liabilities 408 Total Patient Discharges 704
Net Margin 3,000 Total Patient Beds 714
Net Profit or Loss 3,182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,204,253 26,183,268 1.3445
31 Intensive Care Unit 6,402,839 5,776,088 1.1085
32 Coronary Care Unit 0 0
43 Nursery 2,188,246 2,402,733 0.9107
44 Skilled Nursing Care 0 0
50 Operating Room 14,831,145 40,794,810 0.3636
51 Recovery Room 1,713,341 2,277,411 0.7523
52 Labor and Delivery Room 4,482,489 5,399,100 0.8302

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,621,784 13 Nursing Administration 2,597,356
02,03 Captial Related - Movable Equipment 6,338,520 14 Central Services and Supply 737,920
04 Employee Benefits 30,368,348 15 Pharmacy 2,461,576
05 Administrative and General 34,184,542 16 Medical Records and Medical Library 1,949,417
06 Maintenance and Repairs 2,078,312 17 Social Services 0
07 Operation of Plant 6,262,718 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,607,662 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,508,997 20,21,22,23 Education Programs 187,491
Total General Service Cost Centers 96,904,643

County Profile for Windham - 2013