County Profile for Yavapai - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2020 237,217
Total Cost Reports Filed in 2020 5 Total Births 406
Total Cost Reports Submitted 0 Total Deaths 871
Total Cost Reports Settled 5 Net Population Natural Change -465
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 1,670
Total Cost Reports Audited 0 Total Residual -199
Net Population Change 1,007

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 365,934,543 Total Charges 2,009,360,412
Fixed Assets 354,382,271 Contract Allowance 1,427,372,390
Other Assets 633,692,339 Operating Revenue 581,988,022
Total Assets 1,354,009,153 Operating Expenses 578,478,743
Current Liabilities 362,138,190 Operating Margin 3,509,279
Long Term Liabilities 250,298,645 Other Income 52,461,295
Total Equity 741,572,318 Other Expense 0
Total Liabilities and Equity 1,354,009,153 Net Profit or Loss 55,970,574

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,190 Revenue per Bed $1,716,779 Revenue per Person $2,453
Net Margin per Discharge $206 Net Margin per Bed $10,352 Net Margin per Person $15
Net Profit per Discharge $3,288 Net Profit per Bed $165,105 Net Profit per Person $236
Net Fixed Assets per Discharge $20,819 Net Fixed Assets per Bed $1,045,375 Net Fixed Assets per Bed $1,494
Long Term Debt per Discharge $14,704 Long Term Debt per Bed $738,344 Long Term Debt per Person $1,055
Persons per Discharge 0 Persons per Bed 700
Occupancy Rate 57.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 371 Net Fixed Assets 287 Population Estimate 291
Total Revenue 346 Long Term Liabilities 270 Total Patient Discharges 381
Net Margin 395 Total Patient Beds 410
Net Profit or Loss 281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 84,436,923 162,127,946 0.5208
31 Intensive Care Unit 31,295,982 71,187,394 0.4396
32 Coronary Care Unit 0 0
43 Nursery 3,351,797 4,853,143 0.6906
44 Skilled Nursing Care 0 0
50 Operating Room 20,899,580 104,846,149 0.1993
51 Recovery Room 7,046,219 14,912,343 0.4725
52 Labor and Delivery Room 798,626 4,840,282 0.1650

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,988,139 13 Nursing Administration 4,448,245
02,03 Captial Related - Movable Equipment 19,280,027 14 Central Services and Supply 959,529
04 Employee Benefits 57,412,205 15 Pharmacy 13,000,356
05 Administrative and General 93,468,251 16 Medical Records and Medical Library 4,611,571
06 Maintenance and Repairs 6,878,791 17 Social Services 4,288,905
07 Operation of Plant 8,102,520 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,601,750 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,290,451 20,21,22,23 Education Programs 1,468,025
Total General Service Cost Centers 236,798,765

County Profile for Yavapai - 2020