County Profile for Yavapai - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2022 246,230
Total Cost Reports Filed in 2022 5 Total Births 1,783
Total Cost Reports Submitted 2 Total Deaths 4,082
Total Cost Reports Settled 2 Net Population Natural Change -2,299
Total Cost Reports Reopened 0 Total International Migration 184
Total Cost Reports Ammended 1 Total Domestic Migration 5,699
Total Cost Reports Audited 0 Total Residual 294
Net Population Change 3,878

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 319,182,724 Total Charges 2,470,463,058
Fixed Assets 382,851,746 Contract Allowance 1,751,929,323
Other Assets 906,580,030 Operating Revenue 718,533,735
Total Assets 1,608,614,500 Operating Expenses 698,255,716
Current Liabilities 480,177,160 Operating Margin 20,278,019
Long Term Liabilities 235,680,364 Other Income -8,213,179
Total Equity 892,756,976 Other Expense 0
Total Liabilities and Equity 1,608,614,500 Net Profit or Loss 12,064,840

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,546 Revenue per Bed $2,119,569 Revenue per Person $2,918
Net Margin per Discharge $1,003 Net Margin per Bed $59,817 Net Margin per Person $82
Net Profit per Discharge $597 Net Profit per Bed $35,589 Net Profit per Person $49
Net Fixed Assets per Discharge $18,940 Net Fixed Assets per Bed $1,129,356 Net Fixed Assets per Bed $1,555
Long Term Debt per Discharge $11,659 Long Term Debt per Bed $695,222 Long Term Debt per Person $957
Persons per Discharge 0 Persons per Bed 726
Occupancy Rate 72.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 362 Net Fixed Assets 286 Population Estimate 291
Total Revenue 327 Long Term Liabilities 268 Total Patient Discharges 346
Net Margin 214 Total Patient Beds 406
Net Profit or Loss 473

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 105,580,814 213,270,053 0.4951
31 Intensive Care Unit 50,245,759 86,493,053 0.5809
32 Coronary Care Unit 0 0
43 Nursery 5,848,537 4,627,146 1.2640
44 Skilled Nursing Care 0 0
50 Operating Room 27,819,268 103,842,460 0.2679
51 Recovery Room 9,223,743 16,086,829 0.5734
52 Labor and Delivery Room 8,225,410 12,290,394 0.6693

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,091,608 13 Nursing Administration 4,337,751
02,03 Captial Related - Movable Equipment 24,656,319 14 Central Services and Supply 1,771,048
04 Employee Benefits 49,676,304 15 Pharmacy 41,228,777
05 Administrative and General 105,147,580 16 Medical Records and Medical Library 3,798,128
06 Maintenance and Repairs 14,235,894 17 Social Services 5,598,430
07 Operation of Plant 8,349,831 18 Other General Service Expense 100,413
08,09 Laundry, Linen and Housekeeping 8,857,847 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,094,608 20,21,22,23 Education Programs 1,735,690
Total General Service Cost Centers 284,680,228

County Profile for Yavapai - 2022