County Profile for Yavapai - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2023 249,499
Total Cost Reports Filed in 2023 4 Total Births 1,805
Total Cost Reports Submitted 1 Total Deaths 3,605
Total Cost Reports Settled 3 Net Population Natural Change -1,800
Total Cost Reports Reopened 0 Total International Migration 512
Total Cost Reports Ammended 0 Total Domestic Migration 4,430
Total Cost Reports Audited 0 Total Residual 91
Net Population Change 3,233

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 251,180,523 Total Charges 2,405,445,943
Fixed Assets 378,203,658 Contract Allowance 1,741,315,833
Other Assets 1,031,659,274 Operating Revenue 664,130,110
Total Assets 1,661,043,455 Operating Expenses 672,370,856
Current Liabilities 559,626,564 Operating Margin -8,240,746
Long Term Liabilities 235,608,348 Other Income 49,090,539
Total Equity 865,808,543 Other Expense 0
Total Liabilities and Equity 1,661,043,455 Net Profit or Loss 40,849,793

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,581 Revenue per Bed $2,030,979 Revenue per Person $2,662
Net Margin per Discharge ($429) Net Margin per Bed ($25,201) Net Margin per Person ($33)
Net Profit per Discharge $2,127 Net Profit per Bed $124,923 Net Profit per Person $164
Net Fixed Assets per Discharge $19,693 Net Fixed Assets per Bed $1,156,586 Net Fixed Assets per Bed $1,516
Long Term Debt per Discharge $12,268 Long Term Debt per Bed $720,515 Long Term Debt per Person $944
Persons per Discharge 0 Persons per Bed 763
Occupancy Rate 67.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 394 Net Fixed Assets 299 Population Estimate 292
Total Revenue 366 Long Term Liabilities 278 Total Patient Discharges 363
Net Margin 2,535 Total Patient Beds 416
Net Profit or Loss 376

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 131,652,235 224,368,093 0.5868
31 Intensive Care Unit 28,266,533 44,145,503 0.6403
32 Coronary Care Unit 0 0
43 Nursery 4,103,047 4,210,901 0.9744
44 Skilled Nursing Care 0 0
50 Operating Room 30,638,651 96,496,358 0.3175
51 Recovery Room 10,589,137 18,913,144 0.5599
52 Labor and Delivery Room 8,698,153 10,482,386 0.8298

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,793,336 13 Nursing Administration 4,459,136
02,03 Captial Related - Movable Equipment 17,785,030 14 Central Services and Supply 2,914,959
04 Employee Benefits 48,124,597 15 Pharmacy 34,767,930
05 Administrative and General 117,341,359 16 Medical Records and Medical Library 1,802,507
06 Maintenance and Repairs 16,348,991 17 Social Services 8,110,819
07 Operation of Plant 8,849,096 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,772,998 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,815,491 20,21,22,23 Education Programs 1,492,706
Total General Service Cost Centers 293,378,955

County Profile for Yavapai - 2023