County Profile for Yuma - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 92,809,132 Total Charges 1,031,683,611
Fixed Assets 188,988,583 Contract Allowance 724,255,811
Other Assets 263,336,827 Operating Revenue 307,427,800
Total Assets 545,134,542 Operating Expenses 316,171,117
Current Liabilities 126,165,944 Operating Margin -8,743,317
Long Term Liabilities 112,776,630 Other Income 33,836,879
Total Equity 306,191,968 Other Expense -2
Total Liabilities and Equity 545,134,542 Net Profit or Loss 25,093,564

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,486 Revenue per Bed $880,882 Revenue per Person $307,427,800
Net Margin per Discharge ($583) Net Margin per Bed ($25,052) Net Margin per Person ($8,743,317)
Net Profit per Discharge $1,672 Net Profit per Bed $71,901 Net Profit per Person $25,093,564
Net Fixed Assets per Discharge $12,593 Net Fixed Assets per Bed $541,515 Net Fixed Assets per Bed $188,988,583
Long Term Debt per Discharge $7,515 Long Term Debt per Bed $323,142 Long Term Debt per Person $112,776,630
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 410 Net Fixed Assets 401 Population Estimate 1,151
Total Revenue 454 Long Term Liabilities 418 Total Patient Discharges 451
Net Margin 2,975 Total Patient Beds 394
Net Profit or Loss 371

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,537,357 107,624,299 0.7204
31 Intensive Care Unit 13,219,007 19,304,751 0.6848
32 Coronary Care Unit 0 0
43 Nursery 1,236,136 3,905,372 0.3165
44 Skilled Nursing Care 0 0
50 Operating Room 23,840,728 101,073,384 0.2359
51 Recovery Room 2,282,000 9,390,355 0.2430
52 Labor and Delivery Room 5,767,791 19,457,585 0.2964

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,625,320 13 Nursing Administration 1,789,998
02,03 Captial Related - Movable Equipment 9,618,747 14 Central Services and Supply 1,458,064
04 Employee Benefits 32,513,968 15 Pharmacy 3,144,744
05 Administrative and General 35,501,953 16 Medical Records and Medical Library 3,638,601
06 Maintenance and Repairs 0 17 Social Services 3,501,099
07 Operation of Plant 11,259,438 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,468,883 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,689,085 20,21,22,23 Education Programs 354,786
Total General Service Cost Centers 115,564,686

County Profile for Yuma - 2012