County Profile for BOYLE - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,485,903 Total Charges 345,654,089
Fixed Assets 60,932,882 Contract Allowance 206,523,639
Other Assets 108,369,863 Operating Revenue 139,130,450
Total Assets 187,788,648 Operating Expenses 139,804,558
Current Liabilities 9,397,815 Operating Margin -674,108
Long Term Liabilities 0 Other Income 14,149,215
Total Equity 178,390,833 Other Expense 0
Total Liabilities and Equity 187,788,648 Net Profit or Loss 13,475,107

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,831 Revenue per Bed $933,761 Revenue per Person $139,130,450
Net Margin per Discharge ($101) Net Margin per Bed ($4,524) Net Margin per Person ($674,108)
Net Profit per Discharge $2,018 Net Profit per Bed $90,437 Net Profit per Person $13,475,107
Net Fixed Assets per Discharge $9,123 Net Fixed Assets per Bed $408,946 Net Fixed Assets per Bed $60,932,882
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 767 Net Fixed Assets 803 Population Estimate 1,151
Total Revenue 739 Long Term Liabilities 2,213 Total Patient Discharges 731
Net Margin 2,000 Total Patient Beds 734
Net Profit or Loss 515

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,267,831 18,713,901 1.1899
31 Intensive Care Unit 4,697,159 5,429,277 0.8652
32 Coronary Care Unit 0 0
43 Nursery 1,312,060 768,885 1.7064
44 Skilled Nursing Care 3,444,420 1,761,658 1.9552
50 Operating Room 23,917,515 50,388,577 0.4747
51 Recovery Room 3,026,478 3,504,426 0.8636
52 Labor and Delivery Room 1,382,755 4,555,051 0.3036

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,242,326 13 Nursing Administration 1,209,284
02,03 Captial Related - Movable Equipment 4,048,118 14 Central Services and Supply 1,045,732
04 Employee Benefits 15,805,070 15 Pharmacy 3,130,342
05 Administrative and General 14,838,136 16 Medical Records and Medical Library 1,348,093
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,668,820 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,551,436 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,222,569 20,21,22,23 Education Programs 203,864
Total General Service Cost Centers 51,313,790

County Profile for BOYLE - 2012