County Profile for ALLEGANY - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,008,789 Total Charges 82,849,494
Fixed Assets 14,149,003 Contract Allowance 41,678,011
Other Assets 10,356,605 Operating Revenue 41,171,483
Total Assets 36,514,397 Operating Expenses 44,592,573
Current Liabilities 12,155,594 Operating Margin -3,421,090
Long Term Liabilities 20,860,723 Other Income 3,913,429
Total Equity 3,498,080 Other Expense -379,892
Total Liabilities and Equity 36,514,397 Net Profit or Loss 872,231

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,449 Revenue per Bed $484,370 Revenue per Person $41,171,483
Net Margin per Discharge ($1,865) Net Margin per Bed ($40,248) Net Margin per Person ($3,421,090)
Net Profit per Discharge $476 Net Profit per Bed $10,262 Net Profit per Person $872,231
Net Fixed Assets per Discharge $7,715 Net Fixed Assets per Bed $166,459 Net Fixed Assets per Bed $14,149,003
Long Term Debt per Discharge $11,374 Long Term Debt per Bed $245,420 Long Term Debt per Person $20,860,723
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,443 Net Fixed Assets 1,581 Population Estimate 1,151
Total Revenue 1,367 Long Term Liabilities 982 Total Patient Discharges 1,315
Net Margin 2,648 Total Patient Beds 1,035
Net Profit or Loss 1,415

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,798,680 8,789,017 0.8873
31 Intensive Care Unit 1,402,678 1,629,116 0.8610
32 Coronary Care Unit 0 0
43 Nursery 250,508 488,424 0.5129
44 Skilled Nursing Care 3,995,088 4,778,175 0.8361
50 Operating Room 2,542,036 11,252,768 0.2259
51 Recovery Room 163,399 348,925 0.4683
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,467,381 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,437,620 14 Central Services and Supply 0
04 Employee Benefits 5,984,124 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 761,684
06 Maintenance and Repairs 305,194 17 Social Services 300,781
07 Operation of Plant 1,009,209 18 Other General Service Expense 1,497,809
08,09 Laundry, Linen and Housekeeping 1,135,941 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,351,323 20,21,22,23 Education Programs 5,791,725
Total General Service Cost Centers 21,042,791

County Profile for ALLEGANY - 2012