County Profile for BROOME - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 358,900,880 Total Charges 1,721,937,329
Fixed Assets 257,191,268 Contract Allowance 991,525,196
Other Assets 94,325,565 Operating Revenue 730,412,133
Total Assets 710,417,713 Operating Expenses 770,925,031
Current Liabilities 131,908,232 Operating Margin -40,512,898
Long Term Liabilities 232,086,589 Other Income 54,564,068
Total Equity 346,422,892 Other Expense -10,438,494
Total Liabilities and Equity 710,417,713 Net Profit or Loss 24,489,664

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,555 Revenue per Bed $1,191,537 Revenue per Person $730,412,133
Net Margin per Discharge ($1,528) Net Margin per Bed ($66,090) Net Margin per Person ($40,512,898)
Net Profit per Discharge $924 Net Profit per Bed $39,951 Net Profit per Person $24,489,664
Net Fixed Assets per Discharge $9,703 Net Fixed Assets per Bed $419,562 Net Fixed Assets per Bed $257,191,268
Long Term Debt per Discharge $8,756 Long Term Debt per Bed $378,608 Long Term Debt per Person $232,086,589
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 302 Net Fixed Assets 303 Population Estimate 1,151
Total Revenue 238 Long Term Liabilities 264 Total Patient Discharges 297
Net Margin 3,175 Total Patient Beds 255
Net Profit or Loss 374

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 120,800,040 85,569,745 1.4117
31 Intensive Care Unit 17,770,439 19,442,169 0.9140
32 Coronary Care Unit 0 0
43 Nursery 3,009,371 2,887,926 1.0421
44 Skilled Nursing Care 3,788,516 4,982,040 0.7604
50 Operating Room 15,492,293 37,194,013 0.4165
51 Recovery Room 46,716,258 124,463,574 0.3753
52 Labor and Delivery Room 8,357,900 8,117,722 1.0296

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,160,615 13 Nursing Administration 270,122
02,03 Captial Related - Movable Equipment 11,744,868 14 Central Services and Supply 100,703
04 Employee Benefits 94,177,163 15 Pharmacy 1,310,071
05 Administrative and General 47,632,807 16 Medical Records and Medical Library 11,554,058
06 Maintenance and Repairs 27,873,317 17 Social Services 1,566,499
07 Operation of Plant 4,115,296 18 Other General Service Expense 21,914,864
08,09 Laundry, Linen and Housekeeping 11,713,752 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,144,649 20,21,22,23 Education Programs 53,654,886
Total General Service Cost Centers 312,933,670

County Profile for BROOME - 2012