Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 30,971,545 | Total Charges | 147,879,104 | ||
Fixed Assets | 39,642,168 | Contract Allowance | 69,174,408 | ||
Other Assets | 22,126,068 | Operating Revenue | 78,704,696 | ||
Total Assets | 92,739,781 | Operating Expenses | 85,520,709 | ||
Current Liabilities | 15,233,782 | Operating Margin | -6,816,013 | ||
Long Term Liabilities | 41,853,311 | Other Income | 4,707,250 | ||
Total Equity | 35,652,688 | Other Expense | 974,900 | ||
Total Liabilities and Equity | 92,739,781 | Net Profit or Loss | -3,083,663 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $18,261 | Revenue per Bed | $749,569 | Revenue per Person | $78,704,696 |
Net Margin per Discharge | ($1,581) | Net Margin per Bed | ($64,914) | Net Margin per Person | ($6,816,013) |
Net Profit per Discharge | ($715) | Net Profit per Bed | ($29,368) | Net Profit per Person | ($3,083,663) |
Net Fixed Assets per Discharge | $9,198 | Net Fixed Assets per Bed | $377,544 | Net Fixed Assets per Bed | $39,642,168 |
Long Term Debt per Discharge | $9,711 | Long Term Debt per Bed | $398,603 | Long Term Debt per Person | $41,853,311 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 74.6 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,140 | Net Fixed Assets | 996 | Population Estimate | 1,151 |
Total Revenue | 1,007 | Long Term Liabilities | 717 | Total Patient Discharges | 915 |
Net Margin | 2,899 | Total Patient Beds | 898 | ||
Net Profit or Loss | 3,094 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 17,075,489 | 15,085,712 | 1.1319 |
31 | Intensive Care Unit | 3,921,513 | 3,334,638 | 1.1760 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,001,601 | 854,499 | 1.1721 |
44 | Skilled Nursing Care | 9,633,947 | 9,890,150 | 0.9741 |
50 | Operating Room | 6,181,803 | 11,313,946 | 0.5464 |
51 | Recovery Room | 1,787,779 | 2,547,187 | 0.7019 |
52 | Labor and Delivery Room | 1,474,928 | 976,573 | 1.5103 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 4,011,179 | 13 | Nursing Administration | 0 |
02,03 | Captial Related - Movable Equipment | 1,965,224 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 12,876,671 | 15 | Pharmacy | 0 |
05 | Administrative and General | 0 | 16 | Medical Records and Medical Library | 1,407,421 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 283,318 |
07 | Operation of Plant | 2,841,106 | 18 | Other General Service Expense | 2,588,302 |
08,09 | Laundry, Linen and Housekeeping | 1,422,723 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,973,769 | 20,21,22,23 | Education Programs | 9,637,901 |
Total General Service Cost Centers | 39,007,614 |