County Profile for CORTLAND - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,971,545 Total Charges 147,879,104
Fixed Assets 39,642,168 Contract Allowance 69,174,408
Other Assets 22,126,068 Operating Revenue 78,704,696
Total Assets 92,739,781 Operating Expenses 85,520,709
Current Liabilities 15,233,782 Operating Margin -6,816,013
Long Term Liabilities 41,853,311 Other Income 4,707,250
Total Equity 35,652,688 Other Expense 974,900
Total Liabilities and Equity 92,739,781 Net Profit or Loss -3,083,663

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,261 Revenue per Bed $749,569 Revenue per Person $78,704,696
Net Margin per Discharge ($1,581) Net Margin per Bed ($64,914) Net Margin per Person ($6,816,013)
Net Profit per Discharge ($715) Net Profit per Bed ($29,368) Net Profit per Person ($3,083,663)
Net Fixed Assets per Discharge $9,198 Net Fixed Assets per Bed $377,544 Net Fixed Assets per Bed $39,642,168
Long Term Debt per Discharge $9,711 Long Term Debt per Bed $398,603 Long Term Debt per Person $41,853,311
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,140 Net Fixed Assets 996 Population Estimate 1,151
Total Revenue 1,007 Long Term Liabilities 717 Total Patient Discharges 915
Net Margin 2,899 Total Patient Beds 898
Net Profit or Loss 3,094

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,075,489 15,085,712 1.1319
31 Intensive Care Unit 3,921,513 3,334,638 1.1760
32 Coronary Care Unit 0 0
43 Nursery 1,001,601 854,499 1.1721
44 Skilled Nursing Care 9,633,947 9,890,150 0.9741
50 Operating Room 6,181,803 11,313,946 0.5464
51 Recovery Room 1,787,779 2,547,187 0.7019
52 Labor and Delivery Room 1,474,928 976,573 1.5103

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,011,179 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,965,224 14 Central Services and Supply 0
04 Employee Benefits 12,876,671 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,407,421
06 Maintenance and Repairs 0 17 Social Services 283,318
07 Operation of Plant 2,841,106 18 Other General Service Expense 2,588,302
08,09 Laundry, Linen and Housekeeping 1,422,723 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,973,769 20,21,22,23 Education Programs 9,637,901
Total General Service Cost Centers 39,007,614

County Profile for CORTLAND - 2012