County Profile for DUTCHESS - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 264,122,202 Total Charges 1,824,440,824
Fixed Assets 342,313,597 Contract Allowance 1,249,257,487
Other Assets 82,310,860 Operating Revenue 575,183,337
Total Assets 688,746,659 Operating Expenses 629,384,694
Current Liabilities 148,778,625 Operating Margin -54,201,357
Long Term Liabilities 332,876,091 Other Income 45,407,562
Total Equity 207,091,943 Other Expense 0
Total Liabilities and Equity 688,746,659 Net Profit or Loss -8,793,795

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,488 Revenue per Bed $783,629 Revenue per Person $575,183,337
Net Margin per Discharge ($1,931) Net Margin per Bed ($73,844) Net Margin per Person ($54,201,357)
Net Profit per Discharge ($313) Net Profit per Bed ($11,981) Net Profit per Person ($8,793,795)
Net Fixed Assets per Discharge $12,193 Net Fixed Assets per Bed $466,367 Net Fixed Assets per Bed $342,313,597
Long Term Debt per Discharge $11,857 Long Term Debt per Bed $453,510 Long Term Debt per Person $332,876,091
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 291 Net Fixed Assets 243 Population Estimate 1,151
Total Revenue 287 Long Term Liabilities 187 Total Patient Discharges 282
Net Margin 3,211 Total Patient Beds 218
Net Profit or Loss 3,207

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 156,222,229 451,436,277 0.3461
31 Intensive Care Unit 17,091,017 59,769,547 0.2859
32 Coronary Care Unit 13,575,649 33,556,985 0.4046
43 Nursery 1,872,159 2,828,314 0.6619
44 Skilled Nursing Care 0 0
50 Operating Room 46,080,812 130,339,050 0.3535
51 Recovery Room 7,218,906 16,517,013 0.4371
52 Labor and Delivery Room 223,256 6,095,025 0.0366

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,283,675 13 Nursing Administration 157,634
02,03 Captial Related - Movable Equipment 27,423,234 14 Central Services and Supply 55,850
04 Employee Benefits 81,006,572 15 Pharmacy 904,583
05 Administrative and General 4,673,664 16 Medical Records and Medical Library 5,609,666
06 Maintenance and Repairs 5,731,380 17 Social Services 4,673,695
07 Operation of Plant 15,043,854 18 Other General Service Expense 15,175,116
08,09 Laundry, Linen and Housekeeping 8,508,522 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,057,822 20,21,22,23 Education Programs 82,456,848
Total General Service Cost Centers 286,762,115

County Profile for DUTCHESS - 2012