County Profile for LITCHFIELD - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,152,970 Total Charges 493,249,941
Fixed Assets 94,274,349 Contract Allowance 315,617,661
Other Assets 42,572,344 Operating Revenue 177,632,280
Total Assets 174,999,663 Operating Expenses 195,433,243
Current Liabilities 56,148,886 Operating Margin -17,800,963
Long Term Liabilities 50,349,374 Other Income 7,222,059
Total Equity 68,501,403 Other Expense 496,794
Total Liabilities and Equity 174,999,663 Net Profit or Loss -11,075,698

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,092 Revenue per Bed $1,296,586 Revenue per Person $177,632,280
Net Margin per Discharge ($2,615) Net Margin per Bed ($129,934) Net Margin per Person ($17,800,963)
Net Profit per Discharge ($1,627) Net Profit per Bed ($80,845) Net Profit per Person ($11,075,698)
Net Fixed Assets per Discharge $13,848 Net Fixed Assets per Bed $688,134 Net Fixed Assets per Bed $94,274,349
Long Term Debt per Discharge $7,396 Long Term Debt per Bed $367,514 Long Term Debt per Person $50,349,374
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 801 Net Fixed Assets 674 Population Estimate 1,151
Total Revenue 726 Long Term Liabilities 649 Total Patient Discharges 694
Net Margin 2,997 Total Patient Beds 733
Net Profit or Loss 3,164

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,341,319 56,340,941 0.5740
31 Intensive Care Unit 7,743,302 11,334,588 0.6832
32 Coronary Care Unit 0 0
43 Nursery 1,719,627 3,103,517 0.5541
44 Skilled Nursing Care 0 0
50 Operating Room 12,562,050 40,847,793 0.3075
51 Recovery Room 1,953,385 2,291,526 0.8524
52 Labor and Delivery Room 2,687,390 2,842,701 0.9454

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,596,962 13 Nursing Administration 2,561,791
02,03 Captial Related - Movable Equipment 5,299,381 14 Central Services and Supply 544,610
04 Employee Benefits 19,926,782 15 Pharmacy 5,693,512
05 Administrative and General 28,623,207 16 Medical Records and Medical Library 1,881,122
06 Maintenance and Repairs 4,433,333 17 Social Services 1,509,365
07 Operation of Plant 2,875,325 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,406,437 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,570,242 20,21,22,23 Education Programs 0
Total General Service Cost Centers 84,922,069

County Profile for LITCHFIELD - 2019