County Profile for ADAIR - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,282,566 Total Charges 16,178,395
Fixed Assets 8,166,201 Contract Allowance 3,973,311
Other Assets 2,903,677 Operating Revenue 12,205,084
Total Assets 20,352,444 Operating Expenses 14,593,051
Current Liabilities 1,647,165 Operating Margin -2,387,967
Long Term Liabilities 12,677,302 Other Income 2,149,059
Total Equity 6,027,977 Other Expense 0
Total Liabilities and Equity 20,352,444 Net Profit or Loss -238,908

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $239,315 Revenue per Bed $469,426 Revenue per Person $12,205,084
Net Margin per Discharge ($46,823) Net Margin per Bed ($91,845) Net Margin per Person ($2,387,967)
Net Profit per Discharge ($4,684) Net Profit per Bed ($9,189) Net Profit per Person ($238,908)
Net Fixed Assets per Discharge $160,122 Net Fixed Assets per Bed $314,085 Net Fixed Assets per Bed $8,166,201
Long Term Debt per Discharge $248,575 Long Term Debt per Bed $487,589 Long Term Debt per Person $12,677,302
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,298 Net Fixed Assets 1,887 Population Estimate 1,151
Total Revenue 2,183 Long Term Liabilities 1,201 Total Patient Discharges 2,440
Net Margin 2,281 Total Patient Beds 1,621
Net Profit or Loss 2,579

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,336,745 422,246 5.5341
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 691,576 1,721,096 0.4018
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 945,826 13 Nursing Administration 117,961
02,03 Captial Related - Movable Equipment 363,221 14 Central Services and Supply 69,867
04 Employee Benefits 1,669,858 15 Pharmacy 0
05 Administrative and General 2,614,050 16 Medical Records and Medical Library 130,834
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 440,061 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 143,954 19 Non Physician Anesthetist 112,244
10,11 Dietary and Cafeteria 107,747 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,715,623

County Profile for ADAIR - 2019