County Profile for COFFEY - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,971,381 Total Charges 40,120,627
Fixed Assets 6,941,398 Contract Allowance 18,937,526
Other Assets 0 Operating Revenue 21,183,101
Total Assets 10,912,779 Operating Expenses 25,716,380
Current Liabilities 3,104,972 Operating Margin -4,533,279
Long Term Liabilities 4,021,530 Other Income 4,520,732
Total Equity 3,786,277 Other Expense 0
Total Liabilities and Equity 10,912,779 Net Profit or Loss -12,547

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,303 Revenue per Bed $814,735 Revenue per Person $21,183,101
Net Margin per Discharge ($13,333) Net Margin per Bed ($174,357) Net Margin per Person ($4,533,279)
Net Profit per Discharge ($37) Net Profit per Bed ($483) Net Profit per Person ($12,547)
Net Fixed Assets per Discharge $20,416 Net Fixed Assets per Bed $266,977 Net Fixed Assets per Bed $6,941,398
Long Term Debt per Discharge $11,828 Long Term Debt per Bed $154,674 Long Term Debt per Person $4,021,530
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,956 Net Fixed Assets 1,948 Population Estimate 1,151
Total Revenue 1,891 Long Term Liabilities 1,573 Total Patient Discharges 1,966
Net Margin 2,585 Total Patient Beds 1,621
Net Profit or Loss 2,499

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,807,465 770,338 2.3463
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 61,527 51,471 1.1954
44 Skilled Nursing Care 0 0
50 Operating Room 660,131 2,428,049 0.2719
51 Recovery Room 47,407 312,912 0.1515
52 Labor and Delivery Room 552,677 161,317 3.4260

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 718,497 13 Nursing Administration 103,519
02,03 Captial Related - Movable Equipment 374,455 14 Central Services and Supply 0
04 Employee Benefits 3,144,627 15 Pharmacy 0
05 Administrative and General 3,130,279 16 Medical Records and Medical Library 361,551
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 660,676 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 253,941 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 344,567 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,092,112

County Profile for COFFEY - 2019