County Profile for ALLEN - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,225,724 Total Charges 90,246,135
Fixed Assets 2,639,355 Contract Allowance 66,057,709
Other Assets -8,130 Operating Revenue 24,188,426
Total Assets 7,856,949 Operating Expenses 50,329,822
Current Liabilities 10,114,601 Operating Margin -26,141,396
Long Term Liabilities 2,834,713 Other Income 22,336,173
Total Equity -5,092,365 Other Expense 0
Total Liabilities and Equity 7,856,949 Net Profit or Loss -3,805,223

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,150 Revenue per Bed $335,950 Revenue per Person $24,188,426
Net Margin per Discharge ($28,261) Net Margin per Bed ($363,075) Net Margin per Person ($26,141,396)
Net Profit per Discharge ($4,114) Net Profit per Bed ($52,850) Net Profit per Person ($3,805,223)
Net Fixed Assets per Discharge $2,853 Net Fixed Assets per Bed $36,658 Net Fixed Assets per Bed $2,639,355
Long Term Debt per Discharge $3,065 Long Term Debt per Bed $39,371 Long Term Debt per Person $2,834,713
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,553 Net Fixed Assets 2,236 Population Estimate 1,151
Total Revenue 1,806 Long Term Liabilities 1,664 Total Patient Discharges 1,514
Net Margin 3,058 Total Patient Beds 1,050
Net Profit or Loss 3,021

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,917,455 4,895,457 1.0045
31 Intensive Care Unit 755,820 342,088 2.2094
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,296,674 5,918,301 0.2191
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,147,305 13 Nursing Administration 589,732
02,03 Captial Related - Movable Equipment 341,223 14 Central Services and Supply 0
04 Employee Benefits 2,579,789 15 Pharmacy 0
05 Administrative and General 4,882,443 16 Medical Records and Medical Library 381,956
06 Maintenance and Repairs 423,943 17 Social Services 0
07 Operation of Plant 645,940 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 394,254 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 521,488 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,908,073

County Profile for ALLEN - 2019