County Profile for CAMERON - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 939,373 Total Charges 10,710,762
Fixed Assets 3,835 Contract Allowance 6,589,650
Other Assets 0 Operating Revenue 4,121,112
Total Assets 943,208 Operating Expenses 7,604,535
Current Liabilities 622,554 Operating Margin -3,483,423
Long Term Liabilities 340,000 Other Income 2,031,979
Total Equity -19,346 Other Expense 0
Total Liabilities and Equity 943,208 Net Profit or Loss -1,451,444

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $2,060,556 Revenue per Bed $158,504 Revenue per Person $4,121,112
Net Margin per Discharge ($1,741,712) Net Margin per Bed ($133,978) Net Margin per Person ($3,483,423)
Net Profit per Discharge ($725,722) Net Profit per Bed ($55,825) Net Profit per Person ($1,451,444)
Net Fixed Assets per Discharge $1,918 Net Fixed Assets per Bed $148 Net Fixed Assets per Bed $3,835
Long Term Debt per Discharge $170,000 Long Term Debt per Bed $13,077 Long Term Debt per Person $340,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.0 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,382 Net Fixed Assets 2,470 Population Estimate 1,151
Total Revenue 2,467 Long Term Liabilities 1,973 Total Patient Discharges 2,497
Net Margin 2,465 Total Patient Beds 1,621
Net Profit or Loss 2,840

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 626,420 3,600 174.0056
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 572,217 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 41,061 14 Central Services and Supply 0
04 Employee Benefits 658,141 15 Pharmacy 0
05 Administrative and General 809,977 16 Medical Records and Medical Library 6,508
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 367,776 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 106,075 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 378,975 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,940,730

County Profile for CAMERON - 2019