County Profile for ANTELOPE - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,670,157 Total Charges 15,940,802
Fixed Assets 10,582,046 Contract Allowance 2,205,641
Other Assets 1,578,294 Operating Revenue 13,735,161
Total Assets 18,830,497 Operating Expenses 14,634,214
Current Liabilities 2,344,868 Operating Margin -899,053
Long Term Liabilities 1,137,078 Other Income 635,701
Total Equity 15,348,551 Other Expense 0
Total Liabilities and Equity 18,830,497 Net Profit or Loss -263,352

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,385 Revenue per Bed $572,298 Revenue per Person $13,735,161
Net Margin per Discharge ($5,654) Net Margin per Bed ($37,461) Net Margin per Person ($899,053)
Net Profit per Discharge ($1,656) Net Profit per Bed ($10,973) Net Profit per Person ($263,352)
Net Fixed Assets per Discharge $66,554 Net Fixed Assets per Bed $440,919 Net Fixed Assets per Bed $10,582,046
Long Term Debt per Discharge $7,151 Long Term Debt per Bed $47,378 Long Term Debt per Person $1,137,078
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,305 Net Fixed Assets 1,771 Population Estimate 1,151
Total Revenue 2,133 Long Term Liabilities 1,827 Total Patient Discharges 2,227
Net Margin 1,947 Total Patient Beds 2,046
Net Profit or Loss 2,592

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,069,628 963,596 3.1856
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 33,367 24,045 1.3877
44 Skilled Nursing Care 0 0
50 Operating Room 461,940 778,100 0.5937
51 Recovery Room 0 0
52 Labor and Delivery Room 92,758 28,914 3.2081

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 767,266 13 Nursing Administration 183,820
02,03 Captial Related - Movable Equipment 540,848 14 Central Services and Supply 0
04 Employee Benefits 146,586 15 Pharmacy 0
05 Administrative and General 2,582,734 16 Medical Records and Medical Library 347,675
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 468,440 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 218,608 19 Non Physician Anesthetist 319,000
10,11 Dietary and Cafeteria 318,856 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,893,833

County Profile for ANTELOPE - 2019