County Profile for PASSAIC - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 437,572,118 Total Charges 4,505,175,157
Fixed Assets 399,289,092 Contract Allowance 3,669,960,830
Other Assets 83,960,000 Operating Revenue 835,214,327
Total Assets 920,821,210 Operating Expenses 944,615,687
Current Liabilities 221,153,030 Operating Margin -109,401,360
Long Term Liabilities 503,555,514 Other Income 126,577,116
Total Equity 196,112,666 Other Expense 31,586,066
Total Liabilities and Equity 920,821,210 Net Profit or Loss -14,410,310

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,744 Revenue per Bed $1,263,562 Revenue per Person $835,214,327
Net Margin per Discharge ($2,979) Net Margin per Bed ($165,509) Net Margin per Person ($109,401,360)
Net Profit per Discharge ($392) Net Profit per Bed ($21,801) Net Profit per Person ($14,410,310)
Net Fixed Assets per Discharge $10,873 Net Fixed Assets per Bed $604,068 Net Fixed Assets per Bed $399,289,092
Long Term Debt per Discharge $13,712 Long Term Debt per Bed $761,809 Long Term Debt per Person $503,555,514
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 215 Net Fixed Assets 264 Population Estimate 1,151
Total Revenue 267 Long Term Liabilities 149 Total Patient Discharges 235
Net Margin 3,221 Total Patient Beds 242
Net Profit or Loss 3,188

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 157,794,913 1,337,413,920 0.1180
31 Intensive Care Unit 25,793,284 136,564,033 0.1889
32 Coronary Care Unit 21,006,448 150,702,064 0.1394
43 Nursery 7,059,244 42,469,673 0.1662
44 Skilled Nursing Care 0 0
50 Operating Room 44,575,423 169,759,534 0.2626
51 Recovery Room 5,569,898 39,179,758 0.1422
52 Labor and Delivery Room 11,631,501 91,111,890 0.1277

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,929,825 13 Nursing Administration 7,950,533
02,03 Captial Related - Movable Equipment 26,864,936 14 Central Services and Supply 2,133,197
04 Employee Benefits 66,685,560 15 Pharmacy 11,122,508
05 Administrative and General 128,563,633 16 Medical Records and Medical Library 9,155,838
06 Maintenance and Repairs 4,047,087 17 Social Services 877,478
07 Operation of Plant 24,638,493 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,049,914 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,766,927 20,21,22,23 Education Programs 30,789,538
Total General Service Cost Centers 355,575,467

County Profile for PASSAIC - 2019